| Revenue | DKK 2M | +41% |
| EBITDA | DKK 406K | +260% |
| Net profit | DKK 314K | +203% |
| Total assets | DKK 1,9M | -15% |
| Equity | DKK 550K | +133% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 642 | 1.072 | 1.460 | 1.209 | 1.288 | 1.860 | 1.575 | 1.614 | 407 | 1.437 | 2.033 |
| Staff expenses | -632 | -865 | -1.175 | -1.306 | -1.405 | -1.475 | -1.478 | -1.197 | -653 | -1.691 | -1.627 |
| EBITDA | 10 | 207 | 251 | -97 | -168 | 385 | 96 | 417 | -245 | -254 | 406 |
| Depreciation & amort. | -19 | -29 | -32 | -31 | -34 | -30 | -31 | -31 | -15 | -10 | -8 |
| EBIT | -10 | 178 | 219 | -128 | -203 | 355 | 66 | 386 | -260 | -264 | 397 |
| Net financials | -15 | -6 | -28 | 1 | -28 | -26 | -19 | -79 | -12 | -48 | -44 |
| Profit before tax | -25 | 172 | 191 | -127 | -230 | 329 | 47 | 307 | -272 | -312 | 353 |
| Tax | 2 | 39 | 47 | -27 | -11 | 38 | 11 | 73 | -59 | -6 | 39 |
| Net profit | -27 | 134 | 144 | -99 | -219 | 292 | 36 | 234 | -213 | -306 | 314 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.515 | 1.626 | 1.715 | 1.781 | 1.726 | 2.190 | 1.983 | 1.926 | 1.845 | 2.259 | 1.915 |
| Equity | 473 | 607 | 751 | 412 | 193 | 485 | 521 | 755 | 542 | 236 | 550 |
| Long-term debt | 0 | 35 | 51 | 0 | 84 | 411 | 336 | 463 | 360 | 358 | 341 |
| Short-term debt | 1.040 | 979 | 911 | 1.369 | 1.448 | 1.294 | 1.125 | 708 | 943 | 1.665 | 1.024 |
| Total debt | 1.040 | 1.013 | 962 | 1.369 | 1.533 | 1.705 | 1.461 | 1.171 | 1.303 | 2.024 | 1.365 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gassehaven Holding ApS | Company | 25.0% | 25.0% | 2015 |
Sandholmvej Holding ApS | Company | 25.0% | 25.0% | 2015 |
HANSEN & ANDERSEN HOLDING ApS | Company | 20.0% | 20.0% | 2023 |
| Individual | 20.0% | 20.0% | 2023 | |
Tibberupvænge Holding ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Peter Christensen | Management | 0 companies |
| Steen Olaf Toftebjerg | Chairman | 0 companies |
| Sofus Jakob Pedersen | Board of Directors | 0 companies |
| Torben Bjørn Christensen | Chairman | 0 companies |