| Revenue | DKK 0 | — |
| EBITDA | DKK 111,9M | -15% |
| Net profit | DKK 89,8M | -9% |
| Total assets | DKK 5,9B | +11% |
| Equity | DKK 988,8M | +8% |
| Employees | 135 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -131.823 | -143.007 | -157.078 | -178.035 | -180.149 |
| EBITDA | 73.842 | 48.263 | 142.186 | 131.031 | 111.897 |
| Depreciation & amort. | -20.553 | -23.397 | 1.058 | 311 | 1.812 |
| EBIT | 94.395 | 71.660 | 143.244 | 131.342 | 113.709 |
| Net financials | -2.085 | -2.051 | -992 | 0 | 0 |
| Profit before tax | 92.310 | 69.609 | 142.252 | 131.342 | 113.709 |
| Tax | 19.415 | 13.938 | 32.336 | 32.311 | 23.934 |
| Net profit | 72.895 | 55.671 | 109.916 | 99.031 | 89.775 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.416.584 | 4.854.842 | 5.074.646 | 5.336.970 | 5.926.910 |
| Equity | 688.253 | 727.724 | 832.240 | 915.071 | 988.814 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.698.917 | 4.099.830 | 4.222.456 | 4.409.227 | 4.922.492 |
| Total debt | 3.728.331 | 4.127.118 | 4.222.456 | 4.409.227 | 4.922.492 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AT Management | Management | 2020 |
BM Deputy | Deputy | 2025 |
| Former (23) | ||
AF Management | Management | 2008 – 2020 |
GR Deputy | Deputy | 1907 – 1990 |
JB Deputy | Deputy | 2016 – 2018 |
| Audit | 2000 – 2000 | |
KS Deputy | Deputy | 1907 – 1992 |
| Deputy | 1907 – 1992 | |
LR Deputy | Deputy | 1907 – 2004 |
| Audit | 1907 – 2005 | |
OK Deputy | Deputy | 2006 – 2014 |
BJ Deputy | Deputy | 1907 – 2000 |
| Audit | 1907 – 1990 | |
PN Deputy | Deputy | 1907 – 2006 |
MS Deputy | Deputy | 1907 – 1998 |
MN Management | Management | 1907 – 1993 |
NH Audit | Audit | 1907 – 1992 |
JS | Deputy | 2006 – 2014 |
LA Audit | Audit | 1907 – 2000 |
HP Audit | Audit | 2000 – 2008 |
MK | Deputy | 2000 – 2004 |
AA Deputy | Deputy | 2014 – 2016 |
JR Audit | Audit | 2008 – 2014 |
EH Management | Management | 1907 – 2008 |
JL | Deputy | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Deputy Chairman | 2019 | |
| Chairman | 2023 | |
| Board of Directors | 2024 | |
| Board of Directors | 2023 | |
| Board of Directors | 2017 | |
| Board of Directors | 2006 | |
| Board of Directors | 2025 | |
| Former (24) | ||
| Chairman | 1907 – 2012 | |
| Board of Directors | 1907 – 2016 | |
| Board of Directors | 2013 – 2013 | |
| Chairman | 1907 – 1995 | |
| Board of Directors | 2011 – 2021 | |
| Board of Directors | 2020 – 2025 | |
| Board of Directors | 1907 – 1991 | |
| Board of Directors | 1907 – 2006 | |
| Chairman | 2012 – 2023 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 1907 – 1992 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 1907 – 1992 | |
| Board of Directors | 2008 – 2011 | |
| Deputy Chairman | 1907 – 1997 | |
| Board of Directors | 1907 – 1991 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 1907 – 2008 | |
| Board of Directors | 1907 – 1994 | |
| Deputy Chairman | 2013 – 2014 | |
| Board of Directors | 1907 – 2003 | |
| Deputy Chairman | 1907 – 1989 | |
| Board of Directors | 1907 – 1990 | |
| Deputy Chairman | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2020 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Tilgaard Aaskov | Management | 0 companies |
| Anders Friis Møller | Management | 0 companies |
| Gert Rasmussen | Deputy | 0 companies |
| Jacob Balch Petersen | Deputy | 0 companies |
| Statsaut. revisor Henrik Priskorn | Audit | 0 companies |
| Kim Schou | Deputy | 0 companies |
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Deputy | 0 companies |
| Lisbeth Roug | Deputy | 0 companies |
| Flemming Thorngaard Christensen | Audit | 0 companies |
| Ole Kent Jessen | Deputy | 0 companies |
| Bent Jørn Svendsen | Deputy | 0 companies |
| Brian Morten Kristensen | Deputy | 0 companies |
| Sekretær Poul Sofus Christen N ielsen | Audit | 0 companies |
| Per Nilsson | Deputy | 0 companies |
| Mogens Skovgaard Opstrup | Deputy | 0 companies |
| Mogens Nielsen | Management | 0 companies |
| Niels Harder | Audit | 0 companies |
| Jens-Allan Søndergaard Larsen | Deputy | 0 companies |
| Leif Andreasen | Audit | 0 companies |
| Henrik Priskorn | Audit | 0 companies |
| Michael Kim Frejvald Petersen | Deputy | 0 companies |
| Allan Andersen | Deputy | 0 companies |
| Jens Ringbæk | Audit | 0 companies |
| Ebbe Helmer Nielsen | Management | 0 companies |
| Jakob Leegaard Kjær Hansen | Deputy | 0 companies |
| Jakob Mikkelsen | Deputy Chairman | 0 companies |
| Peter Christian Ege Olsen | Chairman | 0 companies |
| Søren Sparre Bursche | Board of Directors | 0 companies |
| Mogens Skovgård Bloch | Board of Directors | 0 companies |
| Benny West Pedersen | Chairman | 0 companies |
| Irene Jensen | Board of Directors | 0 companies |
| Thomas Søndergaard | Board of Directors | 0 companies |
| Knud Ove Rasmussen | Board of Directors | 0 companies |
| Morten Kragh Rasmussen | Board of Directors | 0 companies |
| Preben Pedersen | Chairman | 0 companies |
| Svend Aage Sandberg Sørensen | Board of Directors | 0 companies |
| Kaj Anker Andrea Rasmussen | Board of Directors | 0 companies |
| Jeanne Kruse | Board of Directors | 0 companies |
| Flemming Gluud | Board of Directors | 0 companies |
| Rune West Pedersen | Board of Directors | 0 companies |
| Lars Henrik Møller Andersen | Chairman | 0 companies |
| Preben Ib Jensen | Deputy Chairman | 0 companies |
| Ejner Poul Benny Sonne | Board of Directors | 0 companies |
| Lise Bennike | Board of Directors | 0 companies |
| Ulla Valentin Nielsen | Board of Directors | 0 companies |
| Erik Børge Christensen | Board of Directors | 0 companies |
| Karin Margrethe Nielsen | Board of Directors | 0 companies |
| Morten Lynge Andersen | Deputy Chairman | 0 companies |
| Kaj Bjarne Jensen Burmølle | Board of Directors | 0 companies |
| Mette Suhr Lisegaard Stoffregen | Board of Directors | 0 companies |
| Kim Pajor | Board of Directors | 0 companies |
| Michael Pedersen | Board of Directors | 0 companies |
| Leif Rosengaard | Deputy Chairman | 0 companies |
| Paw Justin Ocumen Mistarz | Board of Directors | 0 companies |
| Birgitte Jørgensen | Board of Directors | 0 companies |
| Knud Anders Rasmussen | Deputy Chairman | 0 companies |