| Revenue | DKK 8,7M | +3% |
| EBITDA | DKK 3,4M | -5% |
| Net profit | DKK 1,5M | -13% |
| Total assets | DKK 14,6M | -3% |
| Equity | DKK 9,1M | +20% |
| Employees | 10 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.564 | 7.054 | 7.896 | 8.249 | 7.460 | 6.712 | 7.164 | 7.565 | 8.378 | 8.664 |
| Staff expenses | -6.273 | -4.421 | -4.140 | -4.220 | -4.021 | -4.577 | -3.787 | -4.638 | -4.848 | -5.307 |
| EBITDA | 3.291 | 2.633 | 3.755 | 4.028 | 3.440 | 2.135 | 3.344 | 2.927 | 3.529 | 3.357 |
| Depreciation & amort. | -1.245 | -1.281 | -1.185 | -1.208 | -1.245 | -1.289 | -1.341 | -1.369 | -1.481 | -1.471 |
| EBIT | 2.046 | 1.353 | 2.571 | 2.820 | 2.194 | 846 | 2.003 | 1.558 | 2.049 | 1.887 |
| Net financials | 39 | -120 | -23 | -199 | -66 | -154 | -310 | -66 | 238 | 130 |
| Profit before tax | 2.085 | 1.233 | 2.548 | 2.621 | 2.129 | 692 | 1.693 | 1.492 | 2.286 | 2.016 |
| Tax | 348 | 282 | 574 | 586 | 471 | 152 | 384 | 331 | 540 | 501 |
| Net profit | 1.737 | 951 | 1.974 | 2.035 | 1.658 | 539 | 1.309 | 1.160 | 1.746 | 1.516 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.186 | 17.567 | 14.226 | 15.252 | 13.374 | 12.615 | 13.634 | 10.544 | 15.076 | 14.650 |
| Equity | 11.716 | 7.667 | 6.641 | 6.676 | 6.334 | 6.873 | 7.683 | 5.843 | 7.589 | 9.104 |
| Long-term debt | 2.229 | 1.982 | 1.734 | 1.486 | 67 | 0 | 0 | 0 | 1.164 | 0 |
| Short-term debt | 7.248 | 7.941 | 5.860 | 7.084 | 5.714 | 4.708 | 5.148 | 4.159 | 6.043 | 5.486 |
| Total debt | 7.248 | 7.941 | 5.860 | 7.084 | 5.781 | 4.708 | 5.148 | 4.159 | 7.207 | 5.486 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UN Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UNK Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Nyborg Knudsen | Management | 0 companies |