| Revenue | DKK 37M | +21% |
| EBITDA | DKK 1,3M | +120% |
| Net profit | DKK -994K | +86% |
| Total assets | DKK 20M | +54% |
| Equity | DKK 291K | +118% |
| Employees | 40 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.971 | 7.309 | 8.804 | 12.447 | 18.639 | 28.217 | 36.246 | 30.810 | 30.709 | 37.007 |
| Staff expenses | -9.112 | -7.402 | -9.486 | -11.242 | -16.854 | -24.960 | -31.408 | -30.592 | -37.165 | -35.715 |
| EBITDA | -1.141 | -92 | -682 | 1.205 | 1.785 | 3.257 | 4.838 | 218 | -6.456 | 1.292 |
| Depreciation & amort. | -22 | -6 | -19 | -39 | -103 | -130 | -440 | -801 | -1.627 | -1.786 |
| EBIT | -1.163 | -98 | -701 | 1.166 | 1.682 | 3.127 | 4.399 | -583 | -8.082 | -493 |
| Net financials | -26 | -3 | -4 | -3 | -198 | -77 | 400 | -334 | -666 | -616 |
| Profit before tax | -1.189 | -101 | -705 | 1.164 | 1.484 | 3.050 | 4.799 | -917 | -8.749 | -1.109 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -418 | -1.843 | -116 |
| Net profit | -1.189 | -101 | -705 | 1.164 | 1.484 | 3.050 | 4.799 | -499 | -6.906 | -994 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.739 | 2.886 | 2.480 | 4.832 | 10.451 | 15.614 | 14.502 | 15.362 | 12.927 | 19.969 |
| Equity | 2.207 | 2.105 | 1.400 | 2.563 | 1.137 | 4.162 | 5.300 | 5.283 | -1.623 | 291 |
| Long-term debt | 0 | 0 | 0 | 0 | 526 | 1.489 | 207 | 212 | 1.813 | 1.873 |
| Short-term debt | 1.532 | 781 | 1.080 | 2.269 | 8.788 | 9.962 | 8.996 | 9.868 | 12.736 | 17.805 |
| Total debt | 1.532 | 781 | 1.080 | 2.269 | 9.314 | 11.451 | 9.203 | 10.079 | 14.549 | 19.678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2015 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2024 | |
BRIDGING BUSINESS CONSULT ApS | Company | 33.3% | 33.3% | 2021 |
Pefrely ApS | Company | 33.3% | 33.3% | 2021 |
ASTERIKS ApS | Company | 25.0% | 25.0% | 2018 |
STEPMEX IT ApS | Company | 25.0% | 25.0% | 2015 |
PETERSENS EDB SERVICE ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Jaffa | Management | 0 companies |
| Christian Rosenlund Petersen | Chief Executive Officer | 0 companies |
| Pekka Johannes Kujala | Chairman | 0 companies |
| Kimmo Johannes Hassinen | Board of Directors | 0 companies |
| Tagoror Sundström | Board of Directors | 0 companies |
| John d'Arcy | Deputy Chairman | 0 companies |
| Henri Ilari Grönlund | Chairman | 0 companies |
| Peter Friis Hjæresen | Chairman | 0 companies |
| Tue Lystrup | Board of Directors | 0 companies |