| Revenue | DKK 5,5M | +21% |
| EBITDA | DKK 1,4M | +85% |
| Net profit | DKK 592K | +56% |
| Total assets | DKK 13,5M | +2% |
| Equity | DKK 5,5M | +12% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.219 | 3.331 | 4.312 | 4.572 | 5.540 |
| Staff expenses | -2.778 | -3.001 | -3.295 | -3.808 | -4.127 |
| EBITDA | -559 | 329 | 1.017 | 764 | 1.413 |
| Depreciation & amort. | -322 | -178 | -157 | -110 | -399 |
| EBIT | -881 | 152 | 861 | 654 | 1.014 |
| Net financials | -259 | -44 | -179 | -156 | -247 |
| Profit before tax | -1.139 | 107 | 681 | 498 | 767 |
| Tax | -250 | 196 | -7 | 120 | 175 |
| Net profit | -889 | -89 | 689 | 379 | 592 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.801 | 11.689 | 11.859 | 13.158 | 13.469 |
| Equity | 3.976 | 3.888 | 4.576 | 4.955 | 5.546 |
| Long-term debt | 1.606 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.218 | 7.802 | 7.283 | 8.091 | 7.686 |
| Total debt | 6.824 | 7.802 | 7.283 | 8.091 | 7.686 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AS Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2020 | |
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Ann-Mari Suvanne Rasmussen | Management | 0 companies |
| Morten Skovfoged Tinggaard | Board of Directors | 0 companies |
| Ask Brandt Rasmussen | Chairman | 0 companies |
| Søren Wiberg Christensen | Board of Directors | 0 companies |