| Revenue | DKK -72K | -31% |
| EBITDA | DKK -35K | +74% |
| Net profit | DKK -37K | +76% |
| Total assets | DKK 58K | -48% |
| Equity | DKK 52K | -42% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 268 | 464 | 250 | 358 | 310 | 440 | 273 | -103 | -72 |
| Staff expenses | -0 | -241 | -259 | -295 | -273 | -253 | -293 | -285 | -31 | -36 |
| EBITDA | 0 | 27 | 205 | -45 | 85 | 57 | 147 | -12 | -134 | -35 |
| Depreciation & amort. | -0 | -0 | -0 | -14 | -22 | -28 | -47 | -23 | -20 | -2 |
| EBIT | 0 | 27 | 205 | -59 | 63 | 29 | 100 | -35 | -155 | -37 |
| Net financials | 0 | -0 | 0 | 0 | -0 | -1 | -1 | -1 | -1 | 0 |
| Profit before tax | 0 | 27 | 205 | -59 | 63 | 28 | 99 | -36 | -155 | -37 |
| Tax | -0 | 6 | 47 | -0 | 1 | 7 | 22 | 1 | -0 | -0 |
| Net profit | 0 | 21 | 158 | -59 | 61 | 22 | 77 | -36 | -155 | -37 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 60 | 281 | 175 | 236 | 325 | 372 | 304 | 112 | 58 |
| Equity | 0 | 21 | 179 | 120 | 181 | 203 | 280 | 244 | 89 | 52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 39 | 102 | 55 | 54 | 122 | 92 | 60 | 23 | 6 |
| Total debt | 0 | 39 | 102 | 55 | 54 | 122 | 92 | 60 | 23 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|