| Revenue | DKK 1,1M | +3% |
| EBITDA | DKK 244K | -22% |
| Net profit | DKK 109K | +14% |
| Total assets | DKK 1,4M | +11% |
| Equity | DKK 720K | +3% |
| Employees | 5 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 632 | 761 | 637 | 2.373 | 3.493 | 6.138 | 3.443 | 4.014 | 881 | 1.110 | 1.142 |
| Staff expenses | -219 | -397 | -463 | -418 | -488 | -547 | -541 | -612 | -643 | -796 | -898 |
| EBITDA | 413 | 364 | 174 | 1.955 | 3.005 | 2.972 | 2.902 | 3.402 | 238 | 314 | 244 |
| Depreciation & amort. | -217 | -168 | -286 | -1.062 | -2.446 | -1.957 | -1.685 | -1.036 | -114 | -192 | -99 |
| EBIT | 195 | 197 | -112 | 893 | 559 | 1.016 | 1.217 | 2.367 | 124 | 121 | 145 |
| Net financials | -1 | -3 | -2 | 0 | -4 | -3 | -6 | -7 | 0 | 1 | 0 |
| Profit before tax | 194 | 193 | -114 | 893 | 555 | 1.012 | 1.211 | 2.359 | 124 | 122 | 145 |
| Tax | 44 | 42 | -23 | 200 | 160 | 279 | 219 | 530 | 12 | 26 | 36 |
| Net profit | 150 | 151 | -91 | 693 | 395 | 733 | 992 | 1.830 | 112 | 96 | 109 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.180 | 1.359 | 1.238 | 2.553 | 2.730 | 2.200 | 1.926 | 2.800 | 1.569 | 1.286 | 1.432 |
| Equity | 750 | 900 | 509 | 1.202 | 997 | 1.340 | 1.592 | 2.432 | 714 | 700 | 720 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 342 | 391 | 684 | 1.322 | 1.729 | 860 | 334 | 368 | 856 | 585 | 713 |
| Total debt | 342 | 391 | 684 | 1.322 | 1.729 | 860 | 334 | 368 | 856 | 585 | 713 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DG Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Gregersen | Management | 0 companies |