| Revenue | DKK 2,4M | +58% |
| EBITDA | DKK 2,4M | +58% |
| Net profit | DKK 1,5M | +77% |
| Total assets | DKK 32,8M | +40% |
| Equity | DKK 16,9M | +16% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 769 | 279 | 112 | 984 | 871 | 1.417 | 1.928 | 3.318 | 1.505 | 1.506 | 2.373 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 769 | 279 | 112 | 984 | 871 | 1.395 | 1.928 | 3.318 | 1.505 | 1.506 | 2.373 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 769 | 279 | 112 | 984 | 871 | 1.395 | 1.928 | 3.318 | 1.505 | 1.506 | 2.373 |
| Net financials | -13 | -125 | -83 | -77 | -107 | -178 | -61 | 172 | -422 | -430 | -457 |
| Profit before tax | 755 | 154 | 29 | 907 | 763 | 1.217 | 1.866 | 3.490 | 1.083 | 1.076 | 1.915 |
| Tax | 13 | 6 | 25 | 47 | 82 | 109 | 196 | 371 | 221 | 216 | 397 |
| Net profit | 742 | 148 | 3 | 860 | 681 | 1.109 | 1.671 | 3.119 | 863 | 859 | 1.518 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.987 | 3.626 | 3.556 | 4.546 | 6.596 | 8.539 | 14.885 | 19.412 | 17.398 | 23.357 | 32.800 |
| Equity | 792 | 940 | 944 | 1.804 | 2.484 | 3.593 | 5.264 | 8.383 | 9.245 | 14.606 | 16.889 |
| Long-term debt | 941 | 2.147 | 2.089 | 2.030 | 3.272 | 4.341 | 6.081 | 7.337 | 7.116 | 6.879 | 11.504 |
| Short-term debt | 254 | 538 | 523 | 713 | 840 | 605 | 3.541 | 3.692 | 1.037 | 692 | 2.922 |
| Total debt | 1.195 | 2.686 | 2.613 | 2.743 | 4.112 | 4.946 | 9.622 | 11.029 | 8.153 | 7.571 | 14.426 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|