| Revenue | DKK -14K | -459% |
| EBITDA | DKK -14K | -459% |
| Net profit | DKK -14K | +75% |
| Total assets | DKK 36K | -45% |
| Equity | DKK 30K | -32% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | — | -262 | 33 | 9 | 4 | -14 |
| Staff expenses | -0 | -738 | -19 | -0 | -0 | -0 |
| EBITDA | 0 | -999 | 15 | 8 | 4 | -14 |
| Depreciation & amort. | -0 | -3 | -5 | -5 | -8 | -0 |
| EBIT | 0 | -1.003 | 10 | 3 | -5 | -14 |
| Net financials | 0 | 0 | -1 | -1 | -1 | 0 |
| Profit before tax | 0 | -1.003 | 9 | 2 | -6 | -14 |
| Tax | -0 | -220 | 292 | -0 | 50 | -0 |
| Net profit | 0 | -783 | -283 | 2 | -56 | -14 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 0 | 578 | 120 | 192 | 66 | 36 |
| Equity | 0 | 380 | 97 | 99 | 44 | 30 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 198 | 23 | 92 | 22 | 6 |
| Total debt | 0 | 198 | 23 | 92 | 22 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RR Management | Management | 2015 | — | — |
JP Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2015 | |
Ice Station Zebra Empire ApS | Company | 25.0% | 25.0% | 2015 |
EAST COAST CAPITAL ApS | Company | 15.0% | 15.0% | 2016 |
RASMUS DAHL HOLDING IVS | Company | 25.0% | 25.0% | 2015 |
INVEST 100 ApS | Company | 15.0% | 15.0% | 2015 |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Rokkjær Dahl | Management | 0 companies |
| John Philip Randgaard | Management | 0 companies |
| Malte Dahl Jacobsen | Chairman | 0 companies |