| Revenue | — | — |
| EBITDA | DKK 238K | -86% |
| Net profit | DKK 225K | -87% |
| Total assets | DKK 2M | +8% |
| Equity | DKK 1,6M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 56 | -438 | 599 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -69 | -442 | 587 | 881 | -1.493 | -9 | -7 | -2 | -15 | 1.677 | 238 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 | -0 | -0 |
| EBIT | -69 | -442 | 587 | 881 | -1.493 | -9 | -7 | -2 | -15 | 1.677 | 238 |
| Net financials | -0 | 0 | -1 | 886 | -1.523 | -26 | -81 | -12 | -34 | 1.674 | 245 |
| Profit before tax | -69 | -442 | 586 | 880 | -1.529 | -35 | -88 | -15 | -48 | 1.656 | 213 |
| Tax | -0 | -0 | -0 | -2 | -9 | -2 | -19 | 30 | -0 | -48 | -12 |
| Net profit | -69 | -442 | 586 | 881 | -1.521 | -33 | -69 | -44 | -48 | 1.704 | 225 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 438 | 0 | 599 | 1.488 | 1.436 | 891 | 86 | 56 | 0 | 1.905 | 2.048 |
| Equity | 425 | -17 | 569 | 1.450 | -71 | -103 | -172 | -217 | -265 | 1.439 | 1.562 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 17 | 30 | 38 | 1.507 | 995 | 259 | 273 | 265 | 466 | 486 |
| Total debt | 13 | 17 | 30 | 38 | 1.507 | 995 | 259 | 273 | 265 | 466 | 486 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|