| Revenue | DKK 252K | -80% |
| EBITDA | DKK 252K | -80% |
| Net profit | DKK 5,1M | +92% |
| Total assets | DKK 37,1M | +12% |
| Equity | DKK 24,8M | +23% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -13 | 201 | 348 | 435 | 525 | 523 | 515 | 423 | 955 | 1.240 | 252 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | 201 | 348 | 435 | 525 | 523 | 515 | 423 | 945 | 1.240 | 252 |
| Depreciation & amort. | -0 | -52 | -90 | -107 | -135 | -135 | -117 | -128 | -279 | -474 | -189 |
| EBIT | -13 | 149 | 258 | 329 | 390 | 388 | 397 | 295 | 666 | 765 | 63 |
| Net financials | -11 | 588 | 1.370 | 772 | 656 | 1.447 | 3.145 | 6.125 | 3.133 | 2.010 | 5.045 |
| Profit before tax | -24 | 737 | 1.628 | 1.101 | 1.046 | 1.835 | 3.542 | 6.420 | 3.799 | 2.775 | 5.108 |
| Tax | -0 | 15 | 35 | 50 | 66 | 71 | 59 | 17 | 110 | 97 | -35 |
| Net profit | -24 | 721 | 1.593 | 1.051 | 980 | 1.764 | 3.483 | 6.403 | 3.689 | 2.678 | 5.143 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.050 | 3.389 | 7.013 | 7.696 | 7.706 | 8.693 | 21.765 | 28.907 | 31.751 | 33.178 | 37.097 |
| Equity | 26 | 748 | 2.291 | 3.292 | 4.072 | 5.636 | 8.919 | 14.823 | 18.012 | 20.190 | 24.833 |
| Long-term debt | 1.512 | 1.605 | 3.560 | 3.226 | 2.525 | 2.005 | 10.860 | 10.554 | 11.419 | 10.356 | 9.876 |
| Short-term debt | 512 | 1.036 | 1.140 | 1.130 | 1.025 | 974 | 1.916 | 3.473 | 2.314 | 2.588 | 2.361 |
| Total debt | 2.023 | 2.642 | 4.699 | 4.356 | 3.550 | 2.979 | 12.776 | 14.027 | 13.732 | 12.943 | 12.236 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|