| Revenue | DKK 569K | -394% |
| EBITDA | DKK -356K | +71% |
| Net profit | DKK -480K | +54% |
| Total assets | DKK 1,7M | +1% |
| Equity | DKK 1M | -32% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 317 | 1.241 | 1.470 | 874 | 827 | 1.146 | 2.233 | 3.379 | 951 | -193 | 569 |
| Staff expenses | -252 | -437 | -527 | -486 | -463 | -580 | -645 | -747 | -1.270 | -1.019 | -925 |
| EBITDA | 65 | 804 | 943 | 388 | 364 | 566 | 1.587 | 2.632 | -319 | -1.212 | -356 |
| Depreciation & amort. | -43 | -123 | -163 | -199 | -234 | -248 | -176 | -192 | -207 | -255 | -247 |
| EBIT | 22 | 682 | 781 | 190 | 130 | 318 | 1.411 | 2.440 | -526 | -1.467 | -603 |
| Net financials | -10 | -10 | 3 | -7 | -12 | -8 | -17 | -38 | -34 | 3 | -11 |
| Profit before tax | 12 | 672 | 784 | 182 | 118 | 310 | 1.394 | 2.402 | -560 | -1.442 | -614 |
| Tax | 3 | 150 | 173 | 41 | 27 | 70 | 309 | 531 | -44 | -393 | -134 |
| Net profit | 9 | 522 | 611 | 141 | 91 | 240 | 1.085 | 1.871 | -516 | -1.049 | -480 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 892 | 1.689 | 2.910 | 1.992 | 1.281 | 1.626 | 2.371 | 4.241 | 2.209 | 1.678 | 1.700 |
| Equity | 509 | 1.032 | 1.443 | 984 | 874 | 914 | 1.599 | 2.970 | 453 | 1.504 | 1.024 |
| Long-term debt | 239 | 296 | 312 | 245 | 0 | 0 | 304 | 499 | 0 | 0 | 0 |
| Short-term debt | 142 | 316 | 1.112 | 719 | 368 | 705 | 457 | 729 | 1.756 | 173 | 676 |
| Total debt | 380 | 613 | 1.424 | 964 | 368 | 705 | 761 | 1.227 | 1.756 | 173 | 676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C.MC. Holding Arden ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Munkholm | Management | 0 companies |
| Ole Mølgaard Kristensen | Board of Directors | 0 companies |
| Jan Munkholm | Board of Directors | 0 companies |
| Henrik Lybæk Christensen | Chairman | 0 companies |
| Morten Jensen | Board of Directors | 0 companies |