| Revenue | DKK 10,1M | -37% |
| EBITDA | DKK -1,1M | -139% |
| Net profit | DKK -1,3M | -160% |
| Total assets | DKK 2,2M | -62% |
| Equity | DKK -329K | -117% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 62 | 3.857 | 12.924 | 15.976 | 10.097 |
| Staff expenses | -0 | -3.560 | -12.359 | -13.101 | -11.218 |
| EBITDA | 62 | 297 | 565 | 2.875 | -1.121 |
| Depreciation & amort. | -0 | -68 | -100 | -150 | -168 |
| EBIT | 62 | 229 | 465 | 2.725 | -1.288 |
| Net financials | -0 | -4 | -22 | 46 | 1 |
| Profit before tax | 62 | 224 | 443 | 2.771 | -1.287 |
| Tax | 33 | 54 | 85 | 675 | -24 |
| Net profit | 29 | 171 | 358 | 2.096 | -1.263 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 158 | 2.596 | 3.810 | 5.840 | 2.211 |
| Equity | 117 | 288 | 645 | 1.935 | -329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 2.275 | 3.148 | 3.882 | 2.539 |
| Total debt | 8 | 2.275 | 3.148 | 3.882 | 2.539 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
KS Management | Management | 2015 – 2020 |
TJ Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
MB Management | Management | 2021 – 2026 |
MK Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kathrine Søgaard Schaltz | Management | 0 companies |
| Tommy Jørn Jerichau Larsen | Chief Executive Officer | 0 companies |
| Marianne Bentien | Management | 0 companies |
| Monika Kraska-Sadecka | Chief Executive Officer | 0 companies |