| Revenue | DKK -15K | — |
| EBITDA | DKK -15K | +94% |
| Net profit | DKK 15,8M | +100% |
| Total assets | DKK 78,4M | -25% |
| Equity | DKK 78,4M | +25% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -231 | -91 | -149 | -141 | -242 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -231 | -91 | -149 | -141 | -242 | -15 |
| Net financials | 20.152 | 14.242 | 10.635 | 6.066 | 2.505 | 7.770 | 15.511 |
| Profit before tax | 20.136 | 14.010 | 10.544 | 5.918 | 2.364 | 7.528 | 15.496 |
| Tax | -324 | -376 | -288 | -313 | -333 | -389 | -314 |
| Net profit | 20.460 | 14.387 | 10.833 | 6.231 | 2.697 | 7.917 | 15.811 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 94.256 | 98.890 | 99.662 | 106.172 | 107.850 | 105.108 | 78.419 |
| Equity | 20.510 | 34.896 | 45.729 | 51.960 | 54.657 | 62.573 | 78.384 |
| Long-term debt | 60.144 | 53.168 | 45.665 | 53.168 | 42.855 | 31.003 | 0 |
| Short-term debt | 13.603 | 10.826 | 8.267 | 1.044 | 10.339 | 11.532 | 35 |
| Total debt | 73.747 | 63.994 | 53.933 | 54.212 | 53.193 | 42.535 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Founder | Founder | 2015 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JE Management | Management | 2021 | — | — |
JM Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Aasmul-Olsen | Founder | 0 companies |
| Kristian Erik Holmström | Chief Executive Officer | 0 companies |
| Jesper Ellegaard Petersen | Management | 0 companies |
| John Michael Riis | Management | 0 companies |
| Carsten Mikkelsen | Chairman | 0 companies |
| Christian Paul Dyander Jakobsen | Chairman | 0 companies |
| Anders Tang | Board of Directors | 0 companies |
| Michael Larsen | Board of Directors | 0 companies |
| Paul Henrik Steene | Chairman | 0 companies |
| Jørgen Liljeberg | Board of Directors | 0 companies |
| Carl Andreas Nyberg | Board of Directors | 0 companies |