| Revenue | DKK 1,1M | +7% |
| EBITDA | DKK 364K | +25% |
| Net profit | DKK 286K | +27% |
| Total assets | DKK 576K | +13% |
| Equity | DKK 340K | +22% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 467 | 831 | 966 | 934 | 859 | 1.057 | 1.155 | 1.079 | 986 | 1.059 |
| Staff expenses | -339 | -553 | -519 | -528 | -555 | -639 | -672 | -695 | -695 | -695 |
| EBITDA | 129 | 278 | 447 | 405 | 303 | 418 | 483 | 385 | 291 | 364 |
| Depreciation & amort. | -0 | -0 | -0 | -4 | -9 | -9 | -6 | -0 | -0 | -0 |
| EBIT | 129 | 278 | 447 | 402 | 294 | 409 | 478 | 385 | 291 | 364 |
| Net financials | 0 | -3 | 5 | 6 | 5 | 2 | 4 | 2 | -1 | 3 |
| Profit before tax | 129 | 275 | 452 | 407 | 299 | 411 | 482 | 387 | 289 | 367 |
| Tax | 30 | 61 | 100 | 90 | 66 | 90 | 106 | 85 | 64 | 81 |
| Net profit | 98 | 214 | 352 | 318 | 233 | 321 | 376 | 302 | 226 | 286 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 363 | 514 | 660 | 598 | 490 | 830 | 725 | 616 | 511 | 576 |
| Equity | 148 | 264 | 402 | 368 | 284 | 371 | 427 | 352 | 278 | 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 215 | 250 | 258 | 230 | 206 | 459 | 299 | 264 | 233 | 237 |
| Total debt | 215 | 250 | 258 | 230 | 206 | 459 | 299 | 264 | 233 | 237 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DAMGAARD LAURSEN HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Damgaard Laursen | Chief Executive Officer | 0 companies |