| Revenue | DKK 4,2M | +20% |
| EBITDA | DKK 280K | -30% |
| Net profit | DKK 88K | -63% |
| Total assets | DKK 2M | -7% |
| Equity | DKK 316K | +39% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 33 | 2.560 | 2.747 | 2.846 | 3.275 | 3.185 | 2.848 | 3.597 | 3.482 | 4.171 |
| Staff expenses | -0 | -2.364 | -2.794 | -2.480 | -3.303 | -2.644 | -2.529 | -3.858 | -3.080 | -3.891 |
| EBITDA | 33 | 183 | -47 | 366 | -29 | 541 | 318 | -261 | 402 | 280 |
| Depreciation & amort. | 93 | -84 | -92 | -92 | -97 | -115 | -100 | -114 | -120 | -96 |
| EBIT | -59 | 99 | -139 | 274 | -125 | 426 | 219 | -375 | 282 | 184 |
| Net financials | -69 | -58 | -39 | -21 | -10 | -17 | 9 | -19 | -35 | -28 |
| Profit before tax | -128 | 41 | -179 | 253 | -135 | 409 | 228 | -394 | 247 | 156 |
| Tax | -19 | 11 | -33 | 63 | -18 | 98 | 58 | -1 | 7 | 68 |
| Net profit | -109 | 30 | -146 | 190 | -117 | 311 | 169 | -393 | 240 | 88 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 779 | 1.082 | 1.002 | 821 | 818 | 1.474 | 1.834 | 1.805 | 2.134 | 1.984 |
| Equity | -58 | -27 | -173 | 17 | -100 | 211 | 381 | -12 | 228 | 316 |
| Long-term debt | 559 | 348 | 122 | 0 | 0 | 0 | 392 | 0 | 515 | 0 |
| Short-term debt | 277 | 762 | 1.053 | 800 | 918 | 1.262 | 1.061 | 1.817 | 1.392 | 1.653 |
| Total debt | 836 | 1.110 | 1.175 | 800 | 918 | 1.262 | 1.453 | 1.817 | 1.907 | 1.653 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2019 | — | — |
KM Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEBLON HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Levent Bøilerehauge Tuncayengin | Management | 0 companies |
| Kasper Mathias Thorsted | Chief Executive Officer | 0 companies |