| Revenue | DKK -1,1M | +5% |
| EBITDA | DKK -1,3M | -20% |
| Net profit | DKK -1,3M | +12% |
| Total assets | DKK 9M | -14% |
| Equity | DKK 8,9M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.515 | 5.333 | 4.599 | 1.746 | 1.594 | 3.356 | 2.782 | 985 | 926 | -2.830 | -826 | 955 | -1.042 | -1.093 |
| Staff expenses | -3.599 | -3.365 | -3.709 | -3.043 | -2.395 | -3.453 | -2.873 | -2.912 | -3.056 | -2.755 | -2.397 | -2.102 | -54 | -220 |
| EBITDA | 1.916 | 1.968 | 890 | -1.296 | -801 | -97 | -91 | -1.927 | -2.129 | -5.585 | -3.223 | -1.147 | -1.096 | -1.313 |
| Depreciation & amort. | -30 | -39 | -16 | -12 | -24 | -66 | -133 | -109 | -100 | -118 | -126 | -99 | -110 | -39 |
| EBIT | 1.887 | 1.929 | 874 | -1.309 | -824 | -164 | -224 | -2.036 | -2.229 | -5.703 | -3.350 | -1.246 | -1.206 | -1.352 |
| Net financials | 1.788 | 1.735 | 725 | 509 | 1.483 | 436 | 329 | 476 | -15 | -146 | 1 | -25 | 27 | 39 |
| Profit before tax | 3.675 | 3.665 | 1.600 | -800 | 659 | 273 | 105 | -1.560 | -2.244 | -5.849 | -3.349 | -1.271 | -1.179 | -1.313 |
| Tax | 927 | 928 | 404 | -169 | 154 | 67 | 37 | -337 | -488 | 66 | -0 | 440 | 330 | 10 |
| Net profit | 2.747 | 2.736 | 1.195 | -630 | 504 | 206 | 68 | -1.223 | -1.756 | -5.915 | -3.349 | -1.711 | -1.509 | -1.323 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 56.824 | 58.689 | 57.237 | 51.222 | 51.138 | 52.253 | 50.735 | 50.250 | 33.487 | 22.249 | 15.021 | 13.130 | 10.458 | 8.978 |
| Equity | 41.568 | 42.904 | 42.600 | 40.620 | 41.124 | 41.330 | 41.398 | 40.175 | 22.889 | 16.974 | 13.471 | 11.761 | 10.252 | 8.928 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 218 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.256 | 15.785 | 14.637 | 10.602 | 10.014 | 10.923 | 9.337 | 10.075 | 10.380 | 5.275 | 1.550 | 1.369 | 206 | 50 |
| Total debt | 15.256 | 15.785 | 14.637 | 10.602 | 10.014 | 10.923 | 9.337 | 10.075 | 10.598 | 5.275 | 1.550 | 1.369 | 206 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2007 | — | — |
MF Management | Management | 1970 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1970 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAP & UAP HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Alex Petersen | Management | 0 companies |
| Mogens Folmer Alex Petersen | Management | 0 companies |
| Jakob Alex Petersen | Board of Directors | 0 companies |
| Arthur Bartfeld | Board of Directors | 0 companies |
| Peter Bartfeld | Board of Directors | 0 companies |
| Gorm Hytholm Alex Petersen | Board of Directors | 0 companies |
| Ulla Petersen | Board of Directors | 0 companies |
| Kristoffer Alex Petersen | Board of Directors | 0 companies |