| Revenue | DKK 83K | +151% |
| EBITDA | DKK -122K | -472% |
| Net profit | DKK -228K | -200% |
| Total assets | DKK 8M | -3% |
| Equity | DKK 1,9M | -11% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 1.064 | 357 | 1.113 | 1.551 | 1.253 | 1.453 | -1.012 | 130 | 33 | 83 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.537 | 1.533 | 10.826 | 1.768 | 1.572 | 1.851 | 5.703 | 663 | -370 | 33 | -122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.537 | 1.533 | 10.826 | 1.768 | 1.572 | 1.851 | 5.703 | 663 | -370 | 33 | -122 |
| Net financials | -625 | -872 | -1.018 | -934 | -957 | -2.452 | -535 | -323 | -115 | -109 | -106 |
| Profit before tax | 912 | 661 | 9.808 | 835 | 615 | -601 | 5.169 | 340 | -485 | -76 | -228 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 912 | 661 | 9.808 | 835 | 615 | -601 | 5.169 | 340 | -485 | -76 | -228 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.927 | 34.156 | 35.434 | 44.544 | 44.199 | 44.641 | 48.933 | 9.199 | 8.335 | 8.258 | 8.046 |
| Equity | 8.862 | 9.522 | 12.331 | 15.165 | 15.781 | 15.180 | 20.349 | 2.689 | 2.205 | 2.129 | 1.900 |
| Long-term debt | 24.074 | 23.095 | 21.496 | 27.528 | 26.770 | 27.756 | 26.908 | 5.908 | 5.711 | 5.513 | 5.313 |
| Short-term debt | 992 | 1.539 | 1.607 | 1.851 | 1.648 | 1.705 | 1.676 | 601 | 418 | 617 | 833 |
| Total debt | 25.065 | 24.634 | 23.103 | 29.379 | 28.418 | 29.462 | 28.585 | 6.509 | 6.130 | 6.130 | 6.146 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARKMEDIC ApS | Company | 25.0% | 25.0% | 2015 |
Investeringsselskabet Stjernholmsgade 7A ApS | Company | 20.0% | 20.0% | 2016 |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Wihlborg | Management | 0 companies |
| Klavs von Spreckelsen | Board of Directors | 0 companies |
| Morten Bondo Christensen | Chairman | 0 companies |
| Niels Kim Schønemann | Board of Directors | 0 companies |
| Simon André Østergaard | Board of Directors | 0 companies |