| Revenue | — | — |
| EBITDA | DKK 2M | +15% |
| Net profit | DKK 2M | +15% |
| Total assets | DKK 4,8M | +3% |
| Equity | DKK 4,3M | +43% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 516 | 741 | 364 | 236 | 936 | 1.732 | 1.984 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 516 | 741 | 364 | 236 | 936 | 1.732 | 1.984 |
| Net financials | 523 | 730 | 352 | 234 | 937 | 1.749 | 2.025 |
| Profit before tax | 507 | 717 | 339 | 222 | 926 | 1.737 | 2.009 |
| Tax | -4 | -8 | -8 | -5 | -4 | -1 | 3 |
| Net profit | 512 | 725 | 347 | 227 | 930 | 1.738 | 2.006 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 1.780 | 2.370 | 2.413 | 2.309 | 3.085 | 4.700 | 4.833 |
| Equity | 362 | 1.087 | 1.084 | 1.085 | 1.791 | 3.004 | 4.309 |
| Long-term debt | 1.090 | 1.090 | 1.010 | 1.010 | 1.010 | 971 | 0 |
| Short-term debt | 328 | 193 | 319 | 213 | 285 | 725 | 524 |
| Total debt | 1.418 | 1.283 | 1.329 | 1.223 | 1.295 | 1.697 | 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ScottJohansen ApS | Company | 50.0% | 50.0% | 2015 |
BuhlLangkilde ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Chantal Scott Johansen | Management | 0 companies |
| Nicole Maria Langkilde | Chairman | 0 companies |
| Claus Buhl Nielsen | Board of Directors | 0 companies |
| Finn Nielsen | Chairman | 0 companies |
| Niels Thybo Johansen | Board of Directors | 0 companies |