| Revenue | DKK 1,4M | +12% |
| EBITDA | DKK 439K | -64% |
| Net profit | DKK -806K | -102% |
| Total assets | DKK 42,8M | -3% |
| Equity | DKK 8,3M | -9% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 566 | 1.594 | 919 | 1.071 | 1.643 | 1.908 | 1.542 | 1.684 | 1.222 | 1.368 |
| Staff expenses | -0 | -200 | -200 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 745 | 1.394 | 1.260 | 2.096 | 2.308 | 1.908 | 5.342 | 1.684 | 1.222 | 439 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 745 | 1.394 | 1.260 | 2.096 | 2.308 | 1.908 | 5.342 | 1.684 | 1.222 | 439 |
| Net financials | -254 | -792 | -670 | -1.611 | -2.102 | 508 | -385 | 1.992 | -1.693 | -1.469 |
| Profit before tax | 491 | 602 | 591 | 485 | 205 | 2.416 | 4.957 | 3.676 | -471 | -1.030 |
| Tax | 138 | 108 | 114 | 141 | 81 | 197 | 951 | 677 | -72 | -223 |
| Net profit | 353 | 494 | 477 | 345 | 124 | 2.219 | 4.007 | 2.999 | -398 | -806 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.384 | 31.311 | 31.081 | 36.924 | 39.392 | 42.703 | 45.206 | 44.178 | 44.353 | 42.819 |
| Equity | 403 | 367 | 843 | 1.188 | 1.312 | 3.531 | 7.538 | 9.538 | 9.139 | 8.333 |
| Long-term debt | 22.283 | 42.116 | 41.788 | 52.899 | 54.376 | 57.889 | 29.092 | 26.589 | 26.464 | 26.370 |
| Short-term debt | 2.789 | 9.584 | 9.012 | 8.788 | 10.355 | 9.513 | 7.034 | 6.540 | 7.280 | 6.870 |
| Total debt | 13.981 | 51.699 | 50.800 | 61.687 | 64.731 | 67.402 | 36.126 | 33.129 | 33.744 | 33.241 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ES Galba ApS | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Jacobsen | Management | 0 companies |