| Revenue | DKK -24K | +528% |
| EBITDA | DKK -24K | -528% |
| Net profit | DKK -193K | -17% |
| Total assets | DKK 3,7M | +1% |
| Equity | DKK -932K | -26% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | 83 | 112 | 59 | -26 | 17 | -51 | -49 | -48 | -4 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | 83 | 112 | 59 | -26 | 17 | -51 | -49 | -48 | -4 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | 83 | 112 | 59 | -26 | 17 | -51 | -49 | -48 | -4 | -24 |
| Net financials | -27 | -88 | -92 | -95 | -88 | -109 | -114 | -119 | -169 | -206 | -203 |
| Profit before tax | -24 | -5 | 21 | -36 | -114 | -92 | -165 | -168 | -217 | -210 | -227 |
| Tax | -6 | -1 | 5 | -8 | -25 | -20 | -36 | -36 | -48 | -46 | -35 |
| Net profit | -18 | -4 | 16 | -28 | -89 | -72 | -129 | -132 | -169 | -164 | -193 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.128 | 3.127 | 3.232 | 3.247 | 3.314 | 3.394 | 3.489 | 3.529 | 3.580 | 3.623 | 3.658 |
| Equity | 32 | 28 | 44 | 16 | -73 | -145 | -274 | -406 | -575 | -739 | -932 |
| Long-term debt | 2.490 | 2.389 | 2.283 | 2.145 | 2.036 | 1.923 | 1.751 | 1.630 | 1.547 | 1.413 | 1.289 |
| Short-term debt | 607 | 710 | 901 | 1.078 | 1.351 | 1.603 | 1.994 | 2.262 | 2.523 | 2.855 | 3.184 |
| Total debt | 3.097 | 3.099 | 3.184 | 3.223 | 3.387 | 3.526 | 3.745 | 3.892 | 4.070 | 4.268 | 4.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GH Management | Management | 2020 | — | — |
TL Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COCO INVEST, BIRKERØD ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Gitte Holmberg | Management | 0 companies |
| Torben Lymann Wibroe | Management | 0 companies |