| Revenue | DKK 1,9M | -28% |
| EBITDA | DKK -535K | -294% |
| Net profit | DKK -522K | -475% |
| Total assets | DKK 1,6M | -27% |
| Equity | DKK 9K | -98% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -21 | 527 | 1.964 | 1.865 | 2.148 | 2.565 | 1.851 |
| Staff expenses | -0 | -0 | -0 | -593 | -1.793 | -1.807 | -2.057 | -2.289 | -2.351 |
| EBITDA | 0 | 0 | -21 | -74 | 171 | 32 | 91 | 276 | -535 |
| Depreciation & amort. | -0 | -0 | -0 | -42 | -67 | -67 | -50 | -50 | -33 |
| EBIT | 0 | 0 | -21 | -115 | 104 | -35 | 41 | 226 | -568 |
| Net financials | 44 | -74 | -18 | -27 | -29 | -37 | -35 | -46 | -85 |
| Profit before tax | 44 | -74 | -40 | -142 | 75 | -72 | 6 | 180 | -653 |
| Tax | -4 | -3 | -3 | -30 | 17 | -15 | 2 | 41 | -132 |
| Net profit | 48 | -71 | -37 | -112 | 58 | -57 | 3 | 139 | -522 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 402 | 343 | 340 | 1.383 | 1.690 | 1.763 | 1.922 | 2.224 | 1.624 |
| Equity | 98 | 27 | -10 | 388 | 445 | 388 | 392 | 531 | 9 |
| Long-term debt | 0 | 0 | 0 | 48 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 316 | 350 | 948 | 1.244 | 1.375 | 1.531 | 1.686 | 1.615 |
| Total debt | 304 | 316 | 350 | 995 | 1.244 | 1.375 | 1.531 | 1.686 | 1.615 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Ellegård Pedersen | Unofficial title | 0 companies |
| Jan Hovmand Larsen | Board of Directors | 0 companies |
| Helene Bjørn Lind | Board of Directors | 0 companies |
| Jesper Kjelgaard Mortensen | Chairman | 0 companies |