| Revenue | DKK 2,7M | -34% |
| EBITDA | DKK -2,7M | -75% |
| Net profit | DKK -2,6M | -171% |
| Total assets | DKK 8,4M | -19% |
| Equity | DKK -8,3M | -46% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.595 | 2.456 | 2.097 | 4.147 | 3.151 | 3.361 | 3.794 | 3.755 | 4.182 | 2.740 |
| Staff expenses | -2.292 | -3.828 | -4.323 | -3.137 | -2.110 | -3.525 | -3.841 | -5.661 | -5.746 | -5.483 |
| EBITDA | -697 | -1.372 | -2.226 | 1.010 | 1.041 | -164 | -46 | -1.905 | -1.565 | -2.743 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -123 | -104 |
| EBIT | -697 | -1.372 | -2.226 | 1.010 | 1.041 | -164 | -46 | -1.953 | -1.688 | -2.847 |
| Net financials | 31 | 2 | -31 | -34 | -21 | -46 | -168 | -111 | -139 | -379 |
| Profit before tax | -666 | -1.370 | -2.257 | 976 | 1.020 | -210 | -215 | -2.064 | -1.827 | -3.226 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -861 | -614 |
| Net profit | -666 | -1.370 | -2.257 | 976 | 1.020 | -210 | -215 | -2.037 | -966 | -2.612 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.457 | 12.584 | 9.189 | 12.216 | 10.627 | 7.366 | 9.083 | 10.404 | 10.377 | 8.421 |
| Equity | -616 | -1.987 | -4.244 | -3.268 | -2.248 | -2.458 | -2.673 | -4.710 | -5.675 | -8.287 |
| Long-term debt | 0 | 0 | 0 | 0 | 111 | 379 | 0 | 0 | 0 | 0 |
| Short-term debt | 13.073 | 14.571 | 13.433 | 15.484 | 12.763 | 9.445 | 11.756 | 15.114 | 16.052 | 16.708 |
| Total debt | 13.073 | 14.571 | 13.433 | 15.484 | 12.875 | 9.825 | 11.756 | 15.114 | 16.052 | 16.708 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RO Founder | Founder | 2015 | — | — |
ER Management | Management | 2023 | — | — |
TL Management | Management | 2024 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
HH Management | Management | 2021 | — | — |
PK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 | |
CONSCIA A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Red Ocean Software AS | Founder | 0 companies |
| Eli Røhme Aunemo | Management | 0 companies |
| Tor Lambrechts | Management | 0 companies |
| Michael Breen | Chief Executive Officer | 0 companies |
| Håvard Hammer Normann | Management | 0 companies |
| Philip Keith Duns | Chief Executive Officer | 0 companies |