| Revenue | DKK 704K | -26% |
| EBITDA | DKK 31K | -82% |
| Net profit | DKK -112K | -3551% |
| Total assets | DKK 5M | +2% |
| Equity | DKK 431K | -21% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 589 | 666 | 575 | 810 | 927 | 1.036 | 1.183 | 957 | 704 |
| Staff expenses | -265 | -388 | -468 | -657 | -688 | -662 | -1.123 | -837 | -784 | -673 |
| EBITDA | 111 | 202 | 198 | -83 | 112 | 265 | -87 | 346 | 173 | 31 |
| Depreciation & amort. | -9 | -17 | -19 | -26 | -24 | -20 | -17 | -20 | -20 | -15 |
| EBIT | 102 | 185 | 179 | -108 | 88 | 246 | -104 | 326 | 154 | 17 |
| Net financials | -52 | -78 | -65 | -61 | -63 | -60 | -44 | -93 | -149 | -156 |
| Profit before tax | 51 | 107 | 114 | -169 | 26 | 185 | -148 | 233 | 5 | -140 |
| Tax | 15 | 24 | 26 | -36 | 7 | 42 | -31 | 55 | 2 | -28 |
| Net profit | 35 | 84 | 87 | -133 | 19 | 143 | -117 | 178 | 3 | -112 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.925 | 1.978 | 2.337 | 2.189 | 2.800 | 2.560 | 2.762 | 5.167 | 4.896 | 5.006 |
| Equity | 235 | 419 | 449 | 317 | 335 | 478 | 362 | 540 | 543 | 431 |
| Long-term debt | 771 | 585 | 337 | 126 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 916 | 972 | 1.549 | 1.746 | 2.465 | 2.082 | 2.400 | 4.627 | 4.353 | 4.575 |
| Total debt | 1.688 | 1.557 | 1.886 | 1.872 | 2.465 | 2.082 | 2.400 | 4.627 | 4.353 | 4.575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Macla Inwest ApS | Company | 66.7% | 66.7% | 2017 |
LIMAS HOLDING ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Clausen | Management | 0 companies |