| Revenue | DKK -2K | -94% |
| EBITDA | DKK -2K | +94% |
| Net profit | DKK -37K | -135% |
| Total assets | DKK 763K | +2% |
| Equity | DKK 340K | -10% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 127 | 274 | 97 | 606 | 334 | 180 | 459 | -13 | -31 | -2 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 52 | -70 | 313 | 72 | 62 | -0 | -13 | -31 | -2 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 52 | -70 | 313 | 72 | 62 | -0 | -13 | -31 | -2 |
| Net financials | -10 | -55 | -45 | -84 | -266 | 47 | 133 | -58 | 135 | -35 |
| Profit before tax | -2 | -2 | -115 | 229 | -194 | 109 | 133 | -70 | 104 | -37 |
| Tax | 2 | 12 | -15 | 87 | 16 | 14 | -0 | -0 | -0 | -0 |
| Net profit | -4 | -14 | -100 | 142 | -210 | 95 | 133 | -70 | 104 | -37 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 145 | 422 | 418 | 476 | 614 | 632 | 588 | 706 | 747 | 763 |
| Equity | 46 | 282 | 183 | 324 | 114 | 209 | 343 | 272 | 377 | 340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 99 | 140 | 235 | 152 | 500 | 422 | 246 | 433 | 370 | 423 |
| Total debt | 99 | 140 | 235 | 152 | 500 | 422 | 246 | 433 | 370 | 423 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2016 | |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2015 |
| Person | Role here | Other companies |
|---|