| Revenue | DKK 2,7M | -14% |
| EBITDA | DKK 566K | -33% |
| Net profit | DKK 96K | -54% |
| Total assets | DKK 2,4M | -9% |
| Equity | DKK 1,8M | -3% |
| Employees | 4 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 132 | 664 | 1.272 | 2.390 | 2.282 | 2.683 | 3.128 | 3.187 | 3.184 | 2.750 |
| Staff expenses | -0 | -1.210 | -1.838 | -960 | -560 | -1.142 | -1.394 | -1.292 | -1.832 | -2.334 | -2.183 |
| EBITDA | -8 | -1.078 | -1.175 | 219 | 1.829 | 971 | 1.144 | 1.779 | 1.356 | 849 | 566 |
| Depreciation & amort. | -282 | -282 | -313 | -0 | -463 | -244 | -230 | -646 | -1.201 | -514 | -425 |
| EBIT | -290 | -1.361 | -1.488 | 219 | 1.366 | 727 | 914 | 1.133 | 155 | 335 | 141 |
| Net financials | -56 | -177 | -235 | -219 | 589 | -111 | -73 | -61 | -33 | -42 | -13 |
| Profit before tax | -346 | -1.537 | -1.723 | 0 | 1.955 | 616 | 841 | 1.072 | 139 | 293 | 128 |
| Tax | -87 | -361 | -379 | 0 | 200 | 136 | 186 | 210 | 34 | 86 | 32 |
| Net profit | -259 | -1.176 | -1.344 | 0 | 1.747 | 480 | 656 | 861 | 104 | 208 | 96 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.352 | 3.649 | 2.599 | 2.386 | 3.232 | 3.556 | 3.398 | 3.486 | 3.113 | 2.656 | 2.428 |
| Equity | -209 | -1.186 | -2.530 | -2.529 | -783 | -302 | 354 | 1.598 | 1.703 | 1.847 | 1.795 |
| Long-term debt | 0 | 2.000 | 2.000 | 1.612 | 1.342 | 126 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.476 | 2.364 | 2.795 | 2.970 | 2.135 | 3.225 | 2.512 | 1.398 | 1.129 | 594 | 510 |
| Total debt | 2.476 | 4.364 | 4.795 | 4.583 | 3.477 | 3.352 | 2.512 | 1.398 | 1.129 | 594 | 510 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
HF Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bo Dencker Holding ApS | Company | 33.3% | 33.3% | 2024 |
Brian Byskov Holding ApS | Company | 33.3% | 33.3% | 2024 |
sophub aps | Company | 10.0% | 0.0% | 2026 |
| Individual | 5.0% | 5.0% | 2024 | |
1stStartup ApS | Company | 33.3% | 33.3% | 2022 |
Somach Ventures ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lasse Berg Hansen | Chief Executive Officer | 0 companies |
| Brian Hvitved Byskov | Chief Executive Officer | 0 companies |
| Hans Fredrik Olsson | Chief Executive Officer | 0 companies |
| Bo Dencker Sørensen | Chairman | 0 companies |
| Louise Hvitved Byskov | Chairman | 0 companies |
| Jon Schäffer | Board of Directors | 0 companies |
| Anders Dorph Krabsen | Board of Directors | 0 companies |
| Lars Kissow | Chairman | 0 companies |
| Amer Ramzan | Board of Directors | 0 companies |
| Dan Graakjær Kristensen | Board of Directors | 0 companies |
| Ernst Stefan Glar-Hammarsund | Board of Directors | 0 companies |