| Revenue | DKK 3,3M | +3% |
| EBITDA | DKK 4,9M | +330% |
| Net profit | DKK 2,2M | +329% |
| Total assets | DKK 78,1M | +4% |
| Equity | DKK 16,5M | +15% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.911 | 2.605 | 2.288 | 3.185 | 3.287 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9.570 | -8.695 | -8.732 | 1.143 | 4.910 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.570 | -8.695 | -8.732 | 1.143 | 4.910 |
| Net financials | -424 | -603 | -2.220 | -2.368 | -1.934 |
| Profit before tax | 9.146 | -9.298 | -10.953 | -1.225 | 2.976 |
| Tax | 2.012 | -2.043 | -2.678 | -270 | 787 |
| Net profit | 7.134 | -7.255 | -8.274 | -956 | 2.189 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 104.220 | 89.118 | 76.716 | 75.294 | 78.104 |
| Equity | 33.777 | 23.522 | 15.247 | 14.292 | 16.481 |
| Long-term debt | 58.456 | 56.114 | 54.844 | 55.189 | 56.287 |
| Short-term debt | 3.128 | 3.109 | 2.945 | 2.583 | 1.617 |
| Total debt | 61.584 | 59.223 | 57.789 | 57.771 | 57.903 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
OL Management | Management | 2015 – 2015 |
BM Management | Management | 2015 – 2019 |
PB Management | Management | 2019 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Lind Olesen | Management | 0 companies |
| Birgit Michelle Lind Olesen | Management | 0 companies |
| Peter Borre Møller | Management | 0 companies |
| Niels Jørgen Bønløkke | Chairman | 0 companies |