| Revenue | DKK 8,9M | +49% |
| EBITDA | DKK 4,8M | +120% |
| Net profit | DKK 2,5M | +223% |
| Total assets | DKK 27M | +18% |
| Equity | DKK 20,2M | +14% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.717 | 11.399 | 12.146 | 5.522 | 4.938 | 5.612 | 6.131 | 6.241 | 5.971 | 8.912 |
| Staff expenses | -1.531 | -5.862 | -3.910 | -3.530 | -2.482 | -2.063 | -3.143 | -3.435 | -3.798 | -4.126 |
| EBITDA | 187 | 5.536 | 8.235 | 1.992 | 2.457 | 3.550 | 2.988 | 2.806 | 2.173 | 4.785 |
| Depreciation & amort. | -100 | -443 | -529 | -583 | -591 | -772 | -1.099 | -1.241 | -1.214 | -1.695 |
| EBIT | 87 | 5.093 | 7.706 | 1.409 | 1.865 | 2.778 | 1.889 | 1.565 | 959 | 3.090 |
| Net financials | -128 | -202 | -140 | -57 | -3 | -39 | -32 | -14 | 15 | 53 |
| Profit before tax | -42 | 4.892 | 7.567 | 1.351 | 1.862 | 2.739 | 1.857 | 1.551 | 974 | 3.143 |
| Tax | -0 | 1.069 | 1.672 | 298 | 409 | 603 | 408 | 341 | 214 | 688 |
| Net profit | -42 | 3.823 | 5.894 | 1.054 | 1.453 | 2.136 | 1.448 | 1.209 | 759 | 2.455 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.706 | 10.913 | 16.016 | 12.192 | 15.543 | 19.737 | 20.180 | 20.308 | 22.936 | 27.040 |
| Equity | 8 | 3.831 | 9.725 | 10.779 | 12.232 | 14.368 | 15.817 | 17.026 | 17.785 | 20.240 |
| Long-term debt | 4.471 | 1.375 | 0 | 0 | 25 | 75 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.226 | 5.411 | 5.953 | 1.070 | 2.974 | 5.005 | 3.986 | 2.902 | 4.720 | 6.209 |
| Total debt | 10.698 | 6.786 | 5.953 | 1.070 | 2.999 | 5.080 | 3.986 | 2.902 | 4.720 | 6.209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Management | Management | 2018 | — | — |
FB Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
MA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MG Management | Management | 2015 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
AH Management | Management | 2017 | — | — |
JB Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAWBITE ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Rolf Nolsøe Bau | Management | 0 companies |
| Frank Bach Rasmussen | Chief Executive Officer | 0 companies |
| Matthias Arnold Harlfinger | Chief Executive Officer | 0 companies |
| Mikael Grønlykke | Management | 0 companies |
| Annette Horvath | Chief Executive Officer | 0 companies |
| Annette Horvath | Management | 0 companies |
| Johannes-Michael Bahlsen | Chief Executive Officer | 0 companies |
| Werner Michael Bahlsen | Chairman | 0 companies |
| Marc Zimmermann | Board of Directors | 0 companies |
| Helge Wieneke | Chairman | 0 companies |
| Morten Fullerton | Chairman | 0 companies |
| Alexander Konecny | Board of Directors | 0 companies |
| Matthias Arnold Harlfinger | Board of Directors | 0 companies |
| Annette Harvath | Board of Directors | 0 companies |