| Revenue | DKK 8,9M | +2% |
| EBITDA | DKK 2,2M | -6% |
| Net profit | DKK 5,5M | +10% |
| Total assets | DKK 123,5M | +6% |
| Equity | DKK 44M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.010 | 8.651 | -17.018 | 8.674 | 8.881 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.010 | 8.651 | 2.199 | 2.309 | 2.181 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.010 | 8.651 | 2.199 | 2.309 | 2.181 |
| Net financials | -994 | 3.180 | -21.321 | 4.142 | 4.895 |
| Profit before tax | 6.015 | 11.832 | -19.122 | 6.451 | 7.076 |
| Tax | 1.322 | 2.606 | -4.207 | 1.419 | 1.557 |
| Net profit | 4.693 | 9.226 | -14.915 | 5.032 | 5.519 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 120.422 | 128.145 | 109.739 | 116.833 | 123.536 |
| Equity | 39.119 | 48.345 | 33.430 | 38.462 | 43.981 |
| Long-term debt | 68.143 | 63.241 | 63.111 | 62.716 | 62.228 |
| Short-term debt | 4.092 | 5.514 | 6.327 | 7.366 | 7.476 |
| Total debt | 72.235 | 68.754 | 69.439 | 70.081 | 69.704 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2022 |
| Former (5) | ||
CV Management | Management | 2018 – 2019 |
SH Chief Executive Officer | Chief Executive Officer | 2015 – 2018 |
FP Management | Management | 2015 – 2018 |
KV Management | Management | 2019 – 2022 |
VH Management | Management | 2015 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (4) | ||
| Board of Directors | 2017 – 2018 | |
| Board of Directors | 2022 – 2024 | |
| Board of Directors | 2018 – 2018 | |
| Chairman | 2017 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2015 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viggo Bæk | Management | 0 companies |
| Søren Halsted | Chief Executive Officer | 0 companies |
| Frederik Paul Siesbye Halsted | Management | 0 companies |
| Kristian Victor Krogh | Management | 0 companies |
| Vibeke Halsted | Management | 0 companies |
| Michael Brichmann | Management | 0 companies |
| Christian Moe Halsted | Board of Directors | 0 companies |
| Lars Leo Thylander | Chairman | 0 companies |
| Mikkel Rosendahl | Board of Directors | 0 companies |
| Christian Ellegaard | Board of Directors | 0 companies |
| Camilla Sofie Halsted | Chairman | 0 companies |
| Sebastian Bille Christmas Poulsen | Board of Directors | 0 companies |