| Revenue | DKK 1,1M | +10% |
| EBITDA | DKK -78K | -160% |
| Net profit | DKK -85K | -194% |
| Total assets | DKK 429K | -7% |
| Equity | DKK 74K | -53% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 469 | 1.023 | 1.061 | 1.056 | 1.209 | 1.274 | 1.146 | 1.243 | 1.055 | 982 | 1.083 |
| Staff expenses | -0 | -872 | -1.036 | -933 | -1.115 | -1.081 | -1.001 | -954 | -943 | -853 | -1.161 |
| EBITDA | 138 | 151 | 26 | 123 | 93 | 193 | 145 | 288 | 112 | 129 | -78 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 138 | 151 | 26 | 123 | 93 | 193 | 145 | 288 | 112 | 129 | -78 |
| Net financials | -0 | -1 | -1 | -2 | -3 | -2 | -3 | -5 | -5 | -10 | -7 |
| Profit before tax | 138 | 150 | 24 | 121 | 90 | 191 | 142 | 284 | 107 | 119 | -85 |
| Tax | 33 | 34 | 0 | 28 | 22 | 44 | 33 | 65 | 27 | 28 | -0 |
| Net profit | 105 | 117 | 24 | 93 | 69 | 147 | 109 | 219 | 81 | 91 | -85 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 292 | 317 | 309 | 408 | 351 | 755 | 508 | 633 | 642 | 459 | 429 |
| Equity | 157 | 163 | 188 | 214 | 223 | 220 | 219 | 438 | 219 | 159 | 74 |
| Long-term debt | 33 | 66 | 17 | 0 | 0 | 0 | 0 | 195 | 0 | 0 | 0 |
| Short-term debt | 102 | 87 | 104 | 194 | 129 | 535 | 290 | 0 | 423 | 300 | 227 |
| Total debt | 135 | 153 | 121 | 194 | 129 | 535 | 290 | 195 | 423 | 300 | 355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JGraversen Holding ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jannik Graversen | Management | 0 companies |