| Revenue | DKK 28,7M | +10% |
| EBITDA | DKK 21,3M | +0% |
| Net profit | DKK 16,4M | -3% |
| Total assets | DKK 40,8M | -15% |
| Equity | DKK 32,9M | -21% |
| Employees | 13 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 48 | 103 | 216 | 356 | 752 | 2.945 | 2.171 | 12.829 | 17.138 | 26.012 | 28.680 |
| Staff expenses | -1 | -4 | -6 | -31 | -432 | -1.312 | -2.506 | -2.435 | -3.449 | -4.703 | -7.358 |
| EBITDA | 40 | 86 | 92 | 153 | 319 | 1.633 | -334 | 10.394 | 13.689 | 21.309 | 21.322 |
| Depreciation & amort. | -40 | -58 | -0 | -8 | -12 | -21 | -47 | -34 | -25 | -5 | -32 |
| EBIT | -0 | 28 | 92 | 146 | 307 | 1.612 | -381 | 10.360 | 13.663 | 21.303 | 21.290 |
| Net financials | -0 | -1 | -1 | -2 | -1 | -4 | 89 | -358 | 378 | 542 | -150 |
| Profit before tax | -1 | 27 | 91 | 144 | 305 | 1.608 | -292 | 10.002 | 14.041 | 21.845 | 21.140 |
| Tax | -0 | 6 | 20 | 32 | 67 | 358 | -58 | 2.204 | 3.080 | 4.823 | 4.715 |
| Net profit | -1 | 21 | 71 | 112 | 238 | 1.250 | -234 | 7.798 | 10.961 | 17.021 | 16.426 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 137 | 227 | 376 | 702 | 1.820 | 11.321 | 18.931 | 30.890 | 48.099 | 40.817 |
| Equity | 99 | 127 | 198 | 299 | 587 | 1.560 | 8.976 | 16.274 | 26.735 | 41.756 | 32.906 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1 | 10 | 29 | 78 | 115 | 259 | 2.074 | 1.894 | 2.928 | 4.307 | 5.325 |
| Total debt | 1 | 10 | 29 | 78 | 115 | 259 | 2.074 | 1.894 | 2.928 | 4.307 | 5.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2015 | — | — |
KV Founder | Founder | 2015 | — | — |
PB Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HIH DK ApS | Company | 100.0% | 100.0% | 2025 |
Skoletip Holding ApS | Company | 100.0% | 100.0% | 2024 |
ANDERS KORSGAARD HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
Peter Boyford Holding ApS | Company | 20.0% | 20.0% | 2019 |
GNT Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Mollerup Thøgersen | Management | 0 companies |
| Kira Vestergaard Glistrup | Founder | 0 companies |
| Pia Barkholt Nielsen | Founder | 0 companies |
| Jannik Per Woxholth | Chairman | 0 companies |