| Revenue | — | — |
| EBITDA | DKK -18K | +1% |
| Net profit | DKK -44K | +29% |
| Total assets | DKK 4,3M | +0% |
| Equity | DKK 952K | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -11 | -3 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -3 | -24 | -19 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -3 | -24 | -19 | -18 |
| Net financials | -5 | -6 | -0 | -61 | -38 |
| Profit before tax | -16 | -9 | -24 | -79 | -57 |
| Tax | -4 | -2 | -5 | -17 | -12 |
| Net profit | -12 | -7 | -19 | -62 | -44 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.978 | 4.965 | 4.264 | 4.255 | 4.268 |
| Equity | 784 | 1.077 | 1.058 | 996 | 952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.194 | 3.888 | 3.206 | 3.259 | 3.315 |
| Total debt | 4.194 | 3.888 | 3.206 | 3.259 | 3.315 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (5) | ||
HR Chief Executive Officer | Chief Executive Officer | 2015 – 2017 |
KF Management | Management | 2017 – 2017 |
LB Management | Management | 2019 – 2020 |
MB Management | Management | 2020 – 2026 |
LP Management | Management | 2017 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (8) | ||
| Board of Directors | 2017 – 2017 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2017 – 2017 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2017 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Rathleff Johansen | Chief Executive Officer | 0 companies |
| Kristian Foss | Management | 0 companies |
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Lars Patrik Hall | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Henrik Lið | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Kevin Cahill | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Mogens Rohde Nygaard | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Chairman | 0 companies |