| Revenue | — | — |
| EBITDA | DKK -18K | +3% |
| Net profit | DKK -21K | +80% |
| Total assets | DKK 6M | +0% |
| Equity | DKK 5,8M | +0% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -39 | -49 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -39 | -49 | -19 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -39 | -49 | -19 | -18 |
| Net financials | 4.638 | -0 | -1 | -111 | -8 |
| Profit before tax | 4.628 | -39 | -50 | -130 | -27 |
| Tax | -3 | -9 | -11 | -29 | -6 |
| Net profit | 4.631 | -30 | -39 | -101 | -21 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13.140 | 7.801 | 7.716 | 6.028 | 6.034 |
| Equity | 13.091 | 7.743 | 7.704 | 5.785 | 5.764 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48 | 58 | 12 | 243 | 270 |
| Total debt | 48 | 58 | 12 | 243 | 270 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (2) | ||
MB Management | Management | 2021 – 2026 |
MK Management | Management | 2015 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Chairman | 2021 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Morten Kollerup Nielsen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |