| Revenue | DKK -44K | -101% |
| EBITDA | DKK -560K | -111% |
| Net profit | DKK -1,1M | -124% |
| Total assets | DKK 2,8M | +22% |
| Equity | DKK -2,7M | -70% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -215 | -275 | -508 | -2 | -98 | -81 | -166 | -68 | 5.098 | -44 |
| Staff expenses | -1.014 | -1.771 | -1.789 | -1 | -0 | -0 | -0 | -0 | -123 | -515 |
| EBITDA | -1.229 | -2.046 | -2.297 | -1 | -98 | -81 | -166 | -68 | 4.975 | -560 |
| Depreciation & amort. | -9 | -12 | -12 | -12 | -95 | -86 | -93 | -93 | -223 | -508 |
| EBIT | -1.238 | -2.059 | -2.309 | -14 | -194 | -167 | -260 | -161 | 4.751 | -1.068 |
| Net financials | -2 | -1 | -6 | -0 | -2 | -0 | -0 | -0 | 0 | -54 |
| Profit before tax | -1.240 | -2.060 | -2.316 | -14 | -196 | -168 | -260 | -162 | 4.752 | -1.122 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.240 | -2.060 | -2.316 | -14 | -196 | -168 | -260 | -162 | 4.752 | -1.122 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 262 | 1.102 | 685 | 666 | 734 | 723 | 524 | 439 | 2.291 | 2.783 |
| Equity | -1.190 | -3.249 | -5.565 | -5.579 | -5.776 | -5.943 | -6.203 | -6.365 | -1.614 | -2.736 |
| Long-term debt | 1.318 | 3.910 | 6.235 | 6.235 | 6.457 | 6.640 | 6.717 | 6.778 | 3.749 | 5.407 |
| Short-term debt | 134 | 442 | 15 | 11 | 53 | 27 | 10 | 27 | 155 | 112 |
| Total debt | 1.452 | 4.352 | 6.250 | 6.246 | 6.510 | 6.666 | 6.727 | 6.805 | 3.904 | 5.519 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PJ Management | Management | 2015 | — | — |
NE Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OCCES ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jessen | Management | 0 companies |
| Niels Erik Pedersen | Management | 0 companies |