| Revenue | DKK 2,2M | -97% |
| EBITDA | DKK 2,2M | -96% |
| Net profit | DKK 1,9M | -95% |
| Total assets | DKK 782K | -96% |
| Equity | DKK 685K | -88% |
| Employees | 8 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 1.052 | 5.110 | 8.506 | 12.114 | 13.011 | 25.093 | 26.220 | 65.357 | 2.159 |
| Staff expenses | -0 | -1.047 | -5.002 | -8.493 | -11.963 | -12.765 | -20.155 | -17.841 | -16.627 | -27 |
| EBITDA | 1 | 4 | 108 | 13 | 151 | 246 | 4.938 | 8.379 | 48.730 | 2.185 |
| Depreciation & amort. | -173 | -347 | -347 | -347 | -376 | -467 | -527 | -515 | -450 | -0 |
| EBIT | -172 | -343 | -239 | -334 | -225 | -220 | 4.411 | 7.864 | 48.280 | 2.185 |
| Net financials | 0 | -3 | -22 | -37 | -100 | -127 | -312 | -310 | -39 | 394 |
| Profit before tax | -172 | -345 | -261 | -371 | -325 | -347 | 4.099 | 7.554 | 48.242 | 2.579 |
| Tax | -45 | -76 | -53 | -74 | -60 | -64 | 932 | 1.716 | 11.255 | 649 |
| Net profit | -127 | -269 | -208 | -297 | -265 | -283 | 3.166 | 5.838 | 36.986 | 1.930 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.032 | 6.001 | 7.214 | 8.475 | 17.115 | 26.207 | 22.609 | 21.109 | 18.822 | 782 |
| Equity | -77 | -346 | -554 | -851 | -1.117 | -1.399 | 681 | 5.969 | 5.855 | 685 |
| Long-term debt | 3.839 | 3.839 | 3.839 | 3.839 | 4.223 | 3.839 | 3.839 | 3.839 | 0 | 0 |
| Short-term debt | 3.199 | 2.419 | 3.823 | 5.365 | 13.919 | 23.637 | 17.923 | 11.131 | 12.871 | 97 |
| Total debt | 7.038 | 6.259 | 7.663 | 9.204 | 18.142 | 27.476 | 21.763 | 14.970 | 12.871 | 97 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
DF Management | Management | 2020 | — | — |
RK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S. Caspersen Holding ApS | Company | 20.0% | 20.0% | 2021 |
When The Dust Settles ApS | Company | 20.0% | 20.0% | 2021 |
DFL Holding ApS | Company | 20.0% | 20.0% | 2021 |
ARTREBELS UNITED ApS | Company | 20.0% | 20.0% | 2015 |
Pour Holdings ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kåve Pour | Chief Executive Officer | 0 companies |
| Daniel Friis Løye | Management | 0 companies |
| Rikke Krog Hjortborg | Management | 0 companies |
| Simon Sandahl Caspersen | Board of Directors | 0 companies |
| Carla Cammilla Hjort | Chairman | 0 companies |
| Guillaume Daniel Jean-Michel Charny-Brunet | Board of Directors | 0 companies |