| Revenue | DKK 0 | — |
| EBITDA | DKK -5K | +31% |
| Net profit | DKK -5K | +31% |
| Total assets | DKK 13K | +0% |
| Equity | DKK -119K | +0% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 59 | -0 | -5 | 32 | -4 | -18 | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -0 | -5 | 32 | -4 | -18 | -16 | -6 | -7 | -5 |
| Depreciation & amort. | 13 | -18 | -21 | -27 | -27 | -27 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -18 | -26 | 6 | -31 | -45 | -16 | -6 | -7 | -5 |
| Net financials | 0 | -2 | -2 | -2 | -0 | -2 | 0 | 0 | 0 | 0 |
| Profit before tax | -40 | -19 | -28 | 4 | -31 | -47 | -16 | -6 | -7 | -5 |
| Tax | -0 | -0 | -0 | -18 | 18 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -40 | -19 | -28 | 22 | -49 | -47 | -16 | -6 | -7 | -5 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 82 | 126 | 105 | 214 | 123 | 18 | 13 | 13 | 13 | 13 |
| Equity | 26 | 6 | -22 | 1 | -49 | -96 | -112 | -112 | -119 | -119 |
| Long-term debt | 0 | 50 | 50 | 50 | 50 | 98 | 123 | 123 | 130 | 130 |
| Short-term debt | 56 | 70 | 77 | 164 | 122 | 16 | 2 | 2 | 2 | 2 |
| Total debt | 56 | 120 | 127 | 214 | 172 | 114 | 125 | 125 | 132 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Founder | Founder | 2015 | — | — |
JE Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nadia Fæster Meyer | Founder | 0 companies |
| Julie Egeskov Christiansen | Founder | 0 companies |