| Revenue | DKK -27K | +13% |
| EBITDA | DKK -27K | -13% |
| Net profit | DKK 513K | +130% |
| Total assets | DKK 3,8M | +8% |
| Equity | DKK 3,4M | +17% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 831 | -15 | -13 | -11 | -14 | -15 | -20 | -25 | -24 | -27 |
| Staff expenses | -824 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | -16 | -13 | -11 | -14 | -15 | -20 | -25 | -24 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | -16 | -13 | -11 | -14 | -15 | -20 | -25 | -24 | -27 |
| Net financials | -58 | 37 | -21 | -6 | 365 | 506 | 1.049 | 873 | 240 | 531 |
| Profit before tax | -51 | 20 | -34 | -17 | 351 | 490 | 1.029 | 847 | 217 | 504 |
| Tax | 1 | -4 | -3 | -4 | -3 | -3 | -5 | -0 | -6 | -9 |
| Net profit | -52 | 25 | -31 | -13 | 354 | 493 | 1.033 | 847 | 222 | 513 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 515 | 378 | 360 | 361 | 683 | 1.186 | 2.665 | 3.233 | 3.527 | 3.802 |
| Equity | -2 | 23 | -7 | -20 | 334 | 827 | 1.860 | 2.708 | 2.930 | 3.443 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 517 | 355 | 368 | 382 | 349 | 359 | 805 | 525 | 596 | 359 |
| Total debt | 517 | 355 | 368 | 382 | 349 | 359 | 805 | 525 | 596 | 359 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TL Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOANG JR. HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
TOMNIE ApS | Company | 15.0% | 15.0% | 2018 |
365 Sunshine Holding ApS | Company | 10.0% | 10.0% | 2021 |
M01 INVEST ApS | Company | 10.0% | 10.0% | 2021 |
Moreno Consulting ApS | Company | 5.0% | 5.0% | 2025 |
Oott ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Lindholm Nielsen | Chief Executive Officer | 0 companies |
| Daniel Straub-Hamp | Board of Directors | 0 companies |
| Marshoud Freih Tolstrup Dababneh | Board of Directors | 0 companies |
| Mark Ott Nilsen | Chairman | 0 companies |
| Huy Hoang Nguyen | Chairman | 0 companies |