| Revenue | DKK 20,5M | +13% |
| EBITDA | DKK 29,8M | +233% |
| Net profit | DKK 30,2M | +229% |
| Total assets | DKK 404,1M | +9% |
| Equity | DKK 395,9M | +8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 106.851 | 4.927 | 15.230 | 16.501 | 17.489 | 18 | 17.594 | 18.049 | 20.471 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -65 | -98 | 106.851 | 5.295 | -21.463 | -3.360 | 37.261 | 16 | -26.180 | 8.945 | 29.759 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -65 | -98 | 106.851 | 5.295 | -21.463 | -3.360 | 37.261 | 16 | -26.180 | 8.945 | 29.759 |
| Net financials | 0 | -15 | -17 | -19 | -18.812 | -26.220 | -11 | -0 | 386 | 235 | 400 |
| Profit before tax | -65 | -113 | 106.834 | 5.276 | -40.275 | -14.706 | 37.250 | 16 | -25.794 | 9.179 | 30.159 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -65 | -113 | 106.834 | 5.276 | -40.275 | -14.706 | 37.250 | 16 | -25.794 | 9.179 | 30.159 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54.336 | 113.257 | 359.187 | 406.229 | 387.350 | 383.467 | 420.577 | 436 | 361.046 | 372.059 | 404.141 |
| Equity | 435 | 322 | 107.156 | 112.432 | 72.157 | 26.522 | 63.772 | 80 | 356.535 | 365.714 | 395.873 |
| Long-term debt | 51.886 | 105.799 | 251.991 | 282.094 | 309.289 | 351.558 | 351.558 | 352 | 0 | 0 | 0 |
| Short-term debt | 2.016 | 7.136 | 40 | 11.703 | 5.904 | 5.387 | 5.247 | 5 | 4.511 | 6.345 | 8.268 |
| Total debt | 53.901 | 112.936 | 252.031 | 293.797 | 315.193 | 356.945 | 356.805 | 356 | 4.511 | 6.345 | 8.268 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2015 | — | — |
MN Management | Management | 2020 | — | — |
AS Management | Management | 2018 | — | — |
DA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Deputy Chairman | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Chairman | 2021 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DANICA EJENDOMME P/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Aage Rasmussen | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Andre Scharf | Management | 0 companies |
| Dina Ahuva Evar Berthelsen | Management | 0 companies |
| Robert Vilhelm Schmidt Nellemann | Chairman | 0 companies |
| Poul Kobberup | Deputy Chairman | 0 companies |
| Per Klitgård Poulsen | Chairman | 0 companies |
| Ole Fabricius | Board of Directors | 0 companies |
| Jesper Mølskov Høybye | Chairman | 0 companies |
| Lars Pano Thørs | Board of Directors | 0 companies |
| Ole Krogh Petersen | Chairman | 0 companies |
| Christoffer Møllenbach | Chairman | 0 companies |
| Ole Møller-Ernst Jensen | Board of Directors | 0 companies |
| Peter Mering | Chairman | 0 companies |
| Claus Harder | Deputy Chairman | 0 companies |
| Thomas Dyhrberg Nielsen | Chairman | 0 companies |
| Anders Hjælmsø Svennesen | Deputy Chairman | 0 companies |
| Søren Møller Hansen | Board of Directors | 0 companies |
| Dorte Vibe Hadberg Eckhoff | Board of Directors | 0 companies |