| Revenue | DKK 244K | -63% |
| EBITDA | DKK 244K | -62% |
| Net profit | DKK -79K | -151% |
| Total assets | DKK 8,3M | -10% |
| Equity | DKK 2,9M | -9% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -48 | -18 | 598 | 663 | 244 |
| Staff expenses | -20 | -50 | -34 | -17 | -0 |
| EBITDA | -69 | -67 | 564 | 647 | 244 |
| Depreciation & amort. | -130 | -172 | -275 | -233 | -166 |
| EBIT | -199 | -239 | 289 | 414 | 78 |
| Net financials | -58 | -122 | -171 | -196 | -158 |
| Profit before tax | -256 | -361 | 119 | 218 | -80 |
| Tax | -71 | -46 | 28 | 64 | -1 |
| Net profit | -185 | -315 | 90 | 154 | -79 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 8.097 | 9.886 | 9.423 | 9.183 | 8.275 |
| Equity | 3.270 | 2.948 | 3.039 | 3.193 | 2.897 |
| Long-term debt | 0 | 4.740 | 4.683 | 4.381 | 4.244 |
| Short-term debt | 4.776 | 2.147 | 1.581 | 1.511 | 1.089 |
| Total debt | 4.776 | 6.887 | 6.264 | 5.892 | 5.333 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Nørregaard Henneke | Management | 0 companies |