| Revenue | DKK 875K | +5% |
| EBITDA | DKK 850K | -49% |
| Net profit | DKK 595K | -37% |
| Total assets | DKK 14,8M | +2% |
| Equity | DKK 3,8M | +18% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 648 | 978 | 1.699 | 890 | 1.195 | 673 | 700 | 625 | 817 | 833 | 875 |
| Staff expenses | -0 | -269 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -109 |
| EBITDA | 648 | 2.078 | 1.403 | 2.698 | 73 | 657 | -2.041 | 320 | 999 | 1.656 | 850 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 648 | 2.078 | 1.403 | 2.698 | 73 | 657 | -2.041 | 320 | 999 | 1.656 | 850 |
| Net financials | -372 | -525 | -593 | -662 | -550 | -325 | -375 | -279 | -285 | -454 | -88 |
| Profit before tax | 276 | 1.553 | 810 | 2.036 | -477 | 332 | -2.417 | 41 | 714 | 1.202 | 762 |
| Tax | 65 | 338 | 180 | 450 | -113 | 73 | -531 | 11 | 158 | 265 | 167 |
| Net profit | 211 | 1.215 | 630 | 1.586 | -364 | 259 | -1.886 | 30 | 556 | 937 | 595 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.279 | 24.890 | 23.083 | 25.613 | 17.687 | 16.530 | 13.839 | 13.555 | 13.695 | 14.544 | 14.798 |
| Equity | 261 | 1.477 | 2.106 | 3.692 | 3.328 | 3.587 | 1.701 | 1.731 | 2.287 | 3.224 | 3.819 |
| Long-term debt | 8.875 | 13.480 | 11.754 | 12.967 | 9.299 | 8.750 | 8.693 | 8.498 | 8.202 | 7.897 | 8.210 |
| Short-term debt | 6.077 | 9.530 | 8.812 | 8.097 | 4.416 | 3.497 | 3.317 | 3.213 | 3.002 | 2.986 | 2.253 |
| Total debt | 14.953 | 23.010 | 20.566 | 21.063 | 13.715 | 12.247 | 12.010 | 11.711 | 11.204 | 10.883 | 10.463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2015 | — | — |
NA Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET SN ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Vestergaard Nielsen | Management | 0 companies |
| Niels Aage Nielsen | Founder | 0 companies |