| Revenue | DKK 5,2M | +6% |
| EBITDA | DKK 2,1M | +33% |
| Net profit | DKK 812K | +76% |
| Total assets | DKK 3,3M | +24% |
| Equity | DKK 2M | +67% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.628 | 4.307 | 6.209 | 4.968 | 5.248 |
| Staff expenses | -1.698 | -2.543 | -3.787 | -3.414 | -3.137 |
| EBITDA | 1.930 | 1.764 | 2.422 | 1.554 | 2.067 |
| Depreciation & amort. | -782 | -1.169 | -1.144 | -944 | -1.016 |
| EBIT | 1.148 | 594 | 1.278 | 610 | 1.051 |
| Net financials | -23 | -45 | -14 | -9 | -8 |
| Profit before tax | 1.126 | 549 | 1.264 | 601 | 1.043 |
| Tax | 249 | 125 | 280 | 138 | 231 |
| Net profit | 876 | 425 | 984 | 463 | 812 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.257 | 6.728 | 6.736 | 2.666 | 3.311 |
| Equity | 1.987 | 2.271 | 3.141 | 1.203 | 2.015 |
| Long-term debt | 645 | 919 | 0 | 0 | 0 |
| Short-term debt | 2.550 | 3.499 | 3.596 | 1.463 | 1.296 |
| Total debt | 3.195 | 4.418 | 3.596 | 1.463 | 1.296 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
ME Management | Management | 2015 |
| Former (1) | ||
OK Management | Management | 2015 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Individual | 50–66.65% | 50–66.65% | 2017 | |
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Milan Ellenger Kronborg | Management | 0 companies |
| Ove Knudsen | Management | 0 companies |