| Revenue | DKK 636K | +29% |
| EBITDA | DKK 504K | +2% |
| Net profit | DKK 257K | +8% |
| Total assets | DKK 3,7M | +0% |
| Equity | DKK 3M | +9% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 331 | 426 | 450 | 409 | 420 | 409 | 410 | 457 | 448 | 493 | 636 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 331 | 426 | 450 | 409 | 420 | 409 | 410 | 457 | 448 | 493 | 504 |
| Depreciation & amort. | -87 | -124 | -124 | -124 | -124 | -129 | -129 | -131 | -159 | -168 | -168 |
| EBIT | 244 | 302 | 326 | 285 | 296 | 280 | 280 | 326 | 289 | 325 | 335 |
| Net financials | -105 | -139 | -139 | -116 | -96 | -60 | -59 | -45 | -33 | -21 | -5 |
| Profit before tax | 138 | 163 | 186 | 168 | 199 | 220 | 221 | 281 | 256 | 304 | 330 |
| Tax | 33 | 36 | 41 | 38 | 45 | 50 | 49 | 63 | 56 | 67 | 73 |
| Net profit | 105 | 127 | 145 | 130 | 155 | 170 | 172 | 217 | 200 | 238 | 257 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.040 | 3.891 | 3.771 | 3.655 | 3.645 | 3.630 | 3.682 | 3.886 | 3.713 | 3.695 | 3.703 |
| Equity | 200 | 327 | 472 | 703 | 1.107 | 1.937 | 2.110 | 2.327 | 2.527 | 2.765 | 3.022 |
| Long-term debt | 3.229 | 2.902 | 2.567 | 2.225 | 1.885 | 1.104 | 883 | 637 | 389 | 130 | 130 |
| Short-term debt | 599 | 644 | 706 | 696 | 588 | 516 | 612 | 796 | 640 | 644 | 396 |
| Total debt | 3.828 | 3.546 | 3.274 | 2.921 | 2.473 | 1.621 | 1.495 | 1.433 | 1.029 | 774 | 526 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LTV HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Vesterby Hansen | Management | 0 companies |
| Bent Ove Larsen | Chairman | 0 companies |
| Ole Gejl Pallesen | Chairman | 0 companies |
| Søren Rishøj | Board of Directors | 0 companies |
| Laila Vesterby Hansen | Board of Directors | 0 companies |