| Revenue | DKK 601K | +40% |
| EBITDA | DKK -114K | -180% |
| Net profit | DKK 22K | +430% |
| Total assets | DKK 2,3M | -12% |
| Equity | DKK 1,7M | +1% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 20 | 15 | 78 | 75 | 73 | 78 | 478 | 430 | 601 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 20 | 15 | 1 | 47 | 39 | 28 | -130 | 143 | -114 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -75 | -0 | -0 | -102 | -0 | -0 |
| EBIT | 0 | 0 | 20 | 15 | 1 | -28 | 39 | 28 | -233 | 143 | -114 |
| Net financials | 0 | 0 | -4 | -2 | -7 | 33 | -35 | 0 | -25 | -149 | 136 |
| Profit before tax | 0 | 0 | 16 | 13 | -6 | 4 | 4 | 28 | -257 | -7 | 22 |
| Tax | -0 | -0 | 3 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 0 | 13 | 10 | -6 | 4 | 4 | 28 | -257 | -7 | 22 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 300 | 1.498 | 1.983 | 2.843 | 2.297 | 2.434 | 2.641 | 3.563 | 2.647 | 2.340 |
| Equity | 50 | 50 | 63 | 793 | 2.044 | 1.536 | 1.696 | 1.932 | 1.675 | 1.668 | 1.690 |
| Long-term debt | 0 | 0 | 3 | 3 | 799 | 760 | 738 | 0 | 688 | 666 | 650 |
| Short-term debt | 0 | 250 | 1.432 | 1.188 | 0 | 0 | 0 | 709 | 1.200 | 312 | 0 |
| Total debt | 0 | 250 | 1.435 | 1.190 | 799 | 760 | 738 | 709 | 1.888 | 979 | 650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KD Management | Management | 2018 | — | — |
MV Management | Management | 2017 | — | — |
CJ Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2021 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 | |
| Individual | 20.0% | 20.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Kennet Daniel Kjeldsen | Management | 0 companies |
| Mykhailo Vynnyk | Management | 0 companies |
| Claus Jul Mosgaard | Founder | 0 companies |