| Revenue | DKK 3,2M | -20% |
| EBITDA | DKK 274K | -30% |
| Net profit | DKK 123K | -35% |
| Total assets | DKK 7,5M | +0% |
| Equity | DKK 1,6M | +8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.309 | 605 | 375 | 1.096 | 1.318 | 2.911 | 3.993 | 3.178 |
| Staff expenses | -2 | -2 | -236 | -378 | -1.183 | -1.685 | -3.602 | -2.903 |
| EBITDA | -33 | 603 | 140 | 717 | 135 | 1.227 | 391 | 274 |
| Depreciation & amort. | -13 | -16 | -22 | -25 | -50 | -51 | -107 | -99 |
| EBIT | -46 | 586 | 118 | 693 | 85 | 1.175 | 284 | 176 |
| Net financials | -0 | 0 | -36 | -30 | -3 | -26 | -33 | -11 |
| Profit before tax | -46 | 586 | 82 | 663 | 82 | 1.149 | 251 | 164 |
| Tax | -0 | 123 | 22 | 198 | 18 | 254 | 61 | 41 |
| Net profit | -46 | 464 | 60 | 465 | 64 | 895 | 190 | 123 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 683 | 1.121 | 892 | 2.444 | 1.801 | 6.141 | 7.533 | 7.497 |
| Equity | 4 | 467 | 228 | 693 | 756 | 1.652 | 1.517 | 1.640 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 679 | 653 | 664 | 1.643 | 974 | 4.164 | 5.630 | 5.430 |
| Total debt | 679 | 653 | 664 | 1.643 | 974 | 4.164 | 5.630 | 5.430 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 2016 | — | — |
JS Unofficial title | Unofficial title | 2024 | — | — |
CL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MTR Holding ApS | Company | 50.0% | 50.0% | 2015 |
P. Kær Holding ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Palle Kær | Management | 0 companies |
| John Sommer Schmidt | Unofficial title | 0 companies |
| Christian Leervad Lambertsen | Management | 0 companies |