| Revenue | DKK -15K | -4% |
| EBITDA | DKK -15K | +4% |
| Net profit | DKK 23K | +4% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK 1,5M | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -20 | -19 | -15 | -21 | -16 | 0 | -19 | -16 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -20 | -19 | -15 | -21 | -16 | -22 | -19 | -16 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -20 | -19 | -15 | -21 | -16 | -22 | -19 | -16 | -15 |
| Net financials | -259 | -218 | -226 | -232 | -238 | -244 | 63.240 | 772 | 44 | 45 |
| Profit before tax | -261 | -238 | -245 | -247 | -259 | -260 | 63.218 | 754 | 28 | 30 |
| Tax | -58 | -52 | -54 | -54 | -57 | -57 | 125 | 166 | 6 | 7 |
| Net profit | -204 | -186 | -191 | -192 | -202 | -203 | 63.093 | 588 | 22 | 23 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.067 | 10.119 | 10.062 | 10.061 | 10.063 | 10.062 | 65.050 | 1.682 | 1.545 | 1.568 |
| Equity | 2.796 | 2.610 | 2.419 | 2.227 | 2.025 | 1.822 | 64.915 | 1.502 | 1.525 | 1.548 |
| Long-term debt | 7.269 | 7.503 | 7.633 | 7.825 | 8.029 | 8.231 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 | 6 | 10 | 10 | 10 | 10 | 135 | 180 | 20 | 20 |
| Total debt | 7.271 | 7.509 | 7.643 | 7.835 | 8.039 | 8.241 | 135 | 180 | 20 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WOODBRIDGE ApS | Company | 66.7% | 66.7% | 2015 |
EJST ApS | Company | 15.0% | 15.0% | 2015 |
SOST ApS | Company | 15.0% | 15.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Thomas | Management | 0 companies |
| Emilie Jacqueline Skovbro Thomas | Board of Directors | 0 companies |
| Sebastian Oliver Skovbro Thomas | Board of Directors | 0 companies |
| Marianne Thomas | Board of Directors | 0 companies |