| Revenue | DKK -409K | +116% |
| EBITDA | DKK -803K | -63% |
| Net profit | DKK -839K | -35% |
| Total assets | DKK 2,9M | -30% |
| Equity | DKK -1,6M | -110% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 92 | -19 | 110 | 232 | 674 | 618 | 1.139 | -189 | -409 |
| Staff expenses | -0 | -562 | -1 | -0 | -388 | -426 | -438 | -435 | -304 | -394 |
| EBITDA | -18 | -470 | -20 | 110 | -156 | 248 | 180 | 704 | -494 | -803 |
| Depreciation & amort. | -0 | -64 | -0 | -0 | -56 | -94 | -48 | -54 | -54 | -55 |
| EBIT | -18 | -533 | -20 | 110 | -211 | 153 | 132 | 651 | -547 | -859 |
| Net financials | 0 | -19 | -42 | -30 | -105 | -102 | -56 | -140 | -234 | -214 |
| Profit before tax | -18 | -552 | -62 | 80 | -317 | 52 | 76 | 510 | -781 | -1.073 |
| Tax | -3 | -121 | -14 | 18 | -67 | 12 | 18 | 118 | -157 | -233 |
| Net profit | -14 | -431 | -48 | 62 | -250 | 40 | 58 | 393 | -623 | -839 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 963 | 940 | 1.789 | 4.116 | 2.169 | 2.235 | 4.138 | 4.152 | 2.902 |
| Equity | 36 | -395 | -444 | -381 | -632 | -592 | -534 | -141 | -765 | -1.604 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 1.358 | 1.384 | 2.153 | 3.568 | 2.725 | 2.736 | 4.252 | 4.897 | 4.472 |
| Total debt | 18 | 1.358 | 1.384 | 2.153 | 3.568 | 2.725 | 2.736 | 4.252 | 4.897 | 4.472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MICHAEL FLOOR HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Michael Floor | Management | 0 companies |