| Revenue | DKK 991K | -67% |
| EBITDA | DKK 203K | +0% |
| Net profit | DKK 55K | -20% |
| Total assets | DKK 1,2M | -20% |
| Equity | DKK 441K | +14% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 509 | 1.926 | 2.276 | 4.054 | 4.899 | 4.773 | 4.786 | 4.022 | 3.023 | 991 |
| Staff expenses | -503 | -648 | -672 | -774 | -827 | -609 | -391 | -535 | -769 | -789 |
| EBITDA | 5 | 110 | 23 | 182 | 24 | 108 | 226 | 136 | 203 | 203 |
| Depreciation & amort. | -24 | -44 | -44 | -33 | -0 | -56 | -133 | -109 | -109 | -109 |
| EBIT | -19 | 65 | -21 | 149 | 24 | 52 | 93 | 27 | 94 | 94 |
| Net financials | -1 | -6 | -3 | -2 | -0 | -2 | -4 | -4 | -4 | -12 |
| Profit before tax | -20 | 59 | -25 | 146 | 24 | 50 | 89 | 23 | 90 | 82 |
| Tax | -0 | 9 | -0 | 32 | 5 | 11 | 21 | -0 | 22 | 28 |
| Net profit | -20 | 51 | -25 | 114 | 19 | 39 | 68 | 23 | 68 | 55 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.215 | 1.270 | 1.366 | 1.281 | 1.414 | 1.149 | 1.548 | 1.659 | 1.473 | 1.172 |
| Equity | 30 | 81 | 56 | 170 | 189 | 227 | 296 | 318 | 387 | 441 |
| Long-term debt | 0 | 9 | 9 | 17 | 5 | 12 | 22 | 0 | 22 | 24 |
| Short-term debt | 1.185 | 1.181 | 1.301 | 1.093 | 1.220 | 909 | 1.230 | 1.340 | 1.064 | 707 |
| Total debt | 1.185 | 1.189 | 1.309 | 1.110 | 1.225 | 921 | 1.252 | 1.340 | 1.086 | 730 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|