| Revenue | DKK -48K | +138% |
| EBITDA | DKK -48K | -76% |
| Net profit | DKK 392K | -59% |
| Total assets | DKK 7,2M | +94% |
| Equity | DKK 2,4M | +20% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -10 | -14 | -14 | -18 | -15 | -10 | -27 | -20 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -13 | -10 | -7 | -0 |
| EBITDA | -10 | -10 | -14 | -14 | -18 | -15 | -23 | -37 | -27 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -10 | -14 | -14 | -18 | -15 | -23 | -37 | -27 | -48 |
| Net financials | -196 | 3 | 529 | 230 | 1.059 | 211 | 440 | -695 | 1.047 | 552 |
| Profit before tax | -206 | -7 | 516 | 215 | 1.042 | 196 | 417 | -732 | 1.020 | 504 |
| Tax | -0 | -0 | 66 | 48 | 230 | 49 | 92 | -0 | 64 | 112 |
| Net profit | -206 | -7 | 450 | 167 | 812 | 147 | 325 | -732 | 956 | 392 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.302 | 4.264 | 7.268 | 4.323 | 3.817 | 7.210 | 3.667 | 6.655 | 3.734 | 7.248 |
| Equity | -156 | -164 | 287 | 454 | 1.265 | 1.412 | 1.738 | 1.005 | 1.962 | 2.353 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.459 | 4.427 | 6.982 | 3.869 | 2.551 | 5.798 | 1.929 | 5.650 | 1.772 | 4.894 |
| Total debt | 4.459 | 4.427 | 6.982 | 3.869 | 2.551 | 5.798 | 1.929 | 5.650 | 1.772 | 4.894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2015 | — | — |
JH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
8270 ApS | Company | 33.3% | 33.3% | 2021 |
STILLINGGÅRD ApS | Company | 33.3% | 33.3% | 2021 |
BIMSE HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Abildgaard Pedersen | Management | 0 companies |
| Jesper Hedegaard | Management | 0 companies |