| Revenue | DKK 700K | +64% |
| EBITDA | DKK -137K | +68% |
| Net profit | DKK -401K | +40% |
| Total assets | DKK 2,5M | -10% |
| Equity | DKK -180K | -181% |
| Employees | 9 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -29 | 1.254 | 2.314 | 1.130 | 1.977 | 1.125 | 428 | 700 |
| Staff expenses | -0 | -0 | -1.351 | -1.420 | -1.171 | -1.103 | -1.586 | -852 | -837 |
| EBITDA | -20 | -29 | -97 | 893 | -41 | 874 | -856 | -424 | -137 |
| Depreciation & amort. | -0 | -0 | -304 | -302 | -320 | -321 | -287 | -248 | -231 |
| EBIT | -20 | -29 | -401 | 592 | -361 | 553 | -1.143 | -671 | -368 |
| Net financials | 0 | -5 | -188 | -131 | -110 | -143 | -124 | -184 | -143 |
| Profit before tax | -20 | -34 | -589 | 461 | -471 | 410 | -1.268 | -855 | -511 |
| Tax | -4 | -7 | -132 | 92 | -135 | 119 | -279 | -188 | -110 |
| Net profit | -15 | -26 | -456 | 369 | -335 | 291 | -989 | -667 | -401 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 154 | 164 | 3.961 | 4.051 | 3.382 | 3.008 | 3.077 | 2.841 | 2.548 |
| Equity | 35 | 8 | 552 | 921 | 586 | 877 | -112 | 221 | -180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 120 | 156 | 3.409 | 3.089 | 2.788 | 2.050 | 3.189 | 2.620 | 2.728 |
| Total debt | 120 | 156 | 3.409 | 3.089 | 2.788 | 2.050 | 3.189 | 2.620 | 2.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2015 | — | — |
JA Management | Management | 2023 | — | — |
AN Management | Management | 2021 | — | — |
JS Management | Management | 2017 | — | — |
RB Management | Management | 2017 | — | — |
CL Management | Management | 2023 | — | — |
MH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Worsøe | Management | 0 companies |
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Jesper Schaltz | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Michael Halborg-Bendtsen | Management | 0 companies |