| Revenue | DKK -845K | +114% |
| EBITDA | DKK -845K | -114% |
| Net profit | DKK 54,4M | +38% |
| Total assets | DKK 170,1M | -29% |
| Equity | DKK 167,5M | -29% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -14 | -26 | -17 | 25.737 | — | -33 | -30 | -76 | -1.240 | -395 | -845 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -26 | -17 | -15 | -11 | -33 | -30 | -76 | -1.240 | -395 | -845 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -26 | -17 | -15 | -11 | -33 | -30 | -76 | -1.240 | -395 | -845 |
| Net financials | -0 | -0 | 2 | 9.646 | 1.373 | 6.446 | 23.548 | 35.390 | 28.774 | 39.758 | 55.226 |
| Profit before tax | -14 | -26 | -15 | 9.631 | 1.362 | 6.414 | 23.518 | 35.314 | 27.533 | 39.363 | 54.381 |
| Tax | -0 | 0 | -0 | -1 | -0 | -3 | -4 | -41 | -66 | 51 | -7 |
| Net profit | -14 | -27 | -15 | 9.632 | 1.362 | 6.416 | 23.522 | 35.355 | 27.599 | 39.312 | 54.389 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 111.961 | 113.759 | 115.539 | 99.433 | 100.806 | 107.243 | 134.041 | 169.471 | 198.270 | 237.994 | 170.140 |
| Equity | 74.581 | 74.554 | 115.474 | 99.354 | 100.717 | 107.133 | 133.904 | 169.259 | 196.858 | 236.170 | 167.503 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 37.380 | 39.205 | 65 | 79 | 90 | 110 | 137 | 212 | 1.412 | 1.824 | 2.637 |
| Total debt | 37.380 | 39.205 | 65 | 79 | 90 | 110 | 137 | 212 | 1.412 | 1.824 | 2.637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2015 | — | — |
HO Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
S.A.C NewCo ApS | Company | 100.0% | 100.0% | 2025 |
JZI-DK ApS | Company | 66.7% | 66.7% | 2015 |
JZBV9 Holdco ApS | Company | 66.7% | 66.7% | 2020 |
| Individual | 66.7% | 66.7% | 2023 | |
| Individual | 66.7% | 66.7% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| René Lolle Ubbesen | Management | 0 companies |
| Henrik Offersen | Management | 0 companies |
| James Anthony Benham-Hermetz | Board of Directors | 0 companies |
| Ole Groth | Chairman | 0 companies |
| Jan Steen Frederiksen | Chairman | 0 companies |
| Martin Stephen Northcote Wright | Board of Directors | 0 companies |
| Miguel Fernando Rueda Hernando | Board of Directors | 0 companies |
| Nicola Zaino | Board of Directors | 0 companies |